Average Number of Employees
02023-01-01 ~ 2023-12-31
292021-07-01 ~ 2022-12-31
Turnover/Revenue
7,699,750 GBP2023-01-01 ~ 2023-12-31
3,419,278 GBP2021-07-01 ~ 2022-12-31
Cost of Sales
2,258,629 GBP2023-01-01 ~ 2023-12-31
1,039,242 GBP2021-07-01 ~ 2022-12-31
Gross Profit/Loss
5,441,121 GBP2023-01-01 ~ 2023-12-31
2,380,036 GBP2021-07-01 ~ 2022-12-31
Administrative Expenses
6,823,205 GBP2023-01-01 ~ 2023-12-31
2,549,181 GBP2021-07-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,370,084 GBP2023-01-01 ~ 2023-12-31
-126,645 GBP2021-07-01 ~ 2022-12-31
Profit/Loss
-1,370,084 GBP2023-01-01 ~ 2023-12-31
-126,645 GBP2021-07-01 ~ 2022-12-31
Comprehensive Income/Expense
-2,870,084 GBP2023-01-01 ~ 2023-12-31
873,355 GBP2021-07-01 ~ 2022-12-31
Intangible Assets
952,303 GBP2023-12-31
831,285 GBP2022-12-31
Property, Plant & Equipment
63,724 GBP2023-12-31
58,191 GBP2022-12-31
Fixed Assets
1,016,027 GBP2023-12-31
889,476 GBP2022-12-31
Debtors
1,331,459 GBP2023-12-31
606,869 GBP2022-12-31
Cash at bank and in hand
236,584 GBP2023-12-31
988,050 GBP2022-12-31
Current Assets
1,568,043 GBP2023-12-31
1,594,919 GBP2022-12-31
Creditors
Current
951,562 GBP2023-12-31
1,329,420 GBP2022-12-31
Net Current Assets/Liabilities
616,481 GBP2023-12-31
265,499 GBP2022-12-31
Total Assets Less Current Liabilities
1,632,508 GBP2023-12-31
1,154,975 GBP2022-12-31
Equity
Called up share capital
33,477 GBP2023-12-31
1 GBP2022-12-31
Share premium
3,314,141 GBP2023-12-31
Retained earnings (accumulated losses)
-1,715,110 GBP2023-12-31
-345,026 GBP2022-12-31
Equity
1,632,508 GBP2023-12-31
1,154,975 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
31,530 GBP2023-01-01 ~ 2023-12-31
12,196 GBP2021-07-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,513,082 GBP2023-12-31
1,124,094 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
560,779 GBP2023-12-31
292,809 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
267,970 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
952,303 GBP2023-12-31
831,285 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
25,253 GBP2023-12-31
23,874 GBP2022-12-31
Furniture and fittings
35,118 GBP2023-12-31
34,320 GBP2022-12-31
Computers
47,079 GBP2023-12-31
12,193 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
107,450 GBP2023-12-31
70,387 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
18,341 GBP2023-12-31
4,519 GBP2022-12-31
Furniture and fittings
12,729 GBP2023-12-31
5,719 GBP2022-12-31
Computers
12,656 GBP2023-12-31
1,958 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
43,726 GBP2023-12-31
12,196 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
13,822 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,010 GBP2023-01-01 ~ 2023-12-31
Computers
10,698 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,530 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
6,912 GBP2023-12-31
19,355 GBP2022-12-31
Furniture and fittings
22,389 GBP2023-12-31
28,601 GBP2022-12-31
Computers
34,423 GBP2023-12-31
10,235 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
15,406 GBP2022-12-31
Other Debtors
Current
5,450 GBP2023-12-31
274,715 GBP2022-12-31
Called-up share capital (not paid)
Current
1 GBP2022-12-31
Prepayments/Accrued Income
Current
1,326,009 GBP2023-12-31
283,747 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
1,331,459 GBP2023-12-31
573,869 GBP2022-12-31
Other Debtors
Non-current
33,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
464,453 GBP2023-12-31
329,613 GBP2022-12-31
Amounts owed to group undertakings
Current
554,337 GBP2022-12-31
Other Taxation & Social Security Payable
Current
312,824 GBP2023-12-31
24,560 GBP2022-12-31
Other Creditors
Current
28,026 GBP2023-12-31
351,469 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
146,259 GBP2023-12-31
69,441 GBP2022-12-31