Average Number of Employees
42022-10-01 ~ 2023-09-30
22021-10-01 ~ 2022-09-30
Intangible Assets
1,203,800 GBP2023-09-30
1,082,377 GBP2022-09-30
Fixed Assets - Investments
116,150 GBP2023-09-30
116,150 GBP2022-09-30
Fixed Assets
1,319,950 GBP2023-09-30
1,198,527 GBP2022-09-30
Debtors
Current
238,431 GBP2023-09-30
120,327 GBP2022-09-30
Cash at bank and in hand
15,833 GBP2023-09-30
81,830 GBP2022-09-30
Current Assets
254,264 GBP2023-09-30
202,157 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-200,178 GBP2023-09-30
-201,302 GBP2022-09-30
Net Current Assets/Liabilities
54,086 GBP2023-09-30
855 GBP2022-09-30
Total Assets Less Current Liabilities
1,374,036 GBP2023-09-30
1,199,382 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-133,449 GBP2023-09-30
-324,507 GBP2022-09-30
Net Assets/Liabilities
1,240,587 GBP2023-09-30
874,875 GBP2022-09-30
Equity
Called up share capital
3,000 GBP2023-09-30
1,000 GBP2022-09-30
Share premium
385,334 GBP2023-09-30
Other miscellaneous reserve
99,000 GBP2023-09-30
99,000 GBP2022-09-30
Retained earnings (accumulated losses)
753,253 GBP2023-09-30
774,875 GBP2022-09-30
Equity
1,240,587 GBP2023-09-30
874,875 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Office equipment
02022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
1,373,184 GBP2023-09-30
1,128,186 GBP2022-09-30
Intangible Assets - Gross Cost
1,480,745 GBP2023-09-30
1,235,747 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
201,653 GBP2023-09-30
88,834 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
276,945 GBP2023-09-30
153,370 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
123,575 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Development expenditure
1,171,531 GBP2023-09-30
1,039,352 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Office equipment
2,053 GBP2023-09-30
2,053 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
2,053 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
2,053 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
47,134 GBP2023-09-30
18,937 GBP2022-09-30
Other Debtors
Current
143,598 GBP2023-09-30
98,392 GBP2022-09-30
Prepayments/Accrued Income
Current
3,375 GBP2023-09-30
2,998 GBP2022-09-30
Cash and Cash Equivalents
15,833 GBP2023-09-30
81,830 GBP2022-09-30
Bank Borrowings
Current
10,648 GBP2023-09-30
10,648 GBP2022-09-30
Trade Creditors/Trade Payables
Current
146,564 GBP2023-09-30
101,912 GBP2022-09-30
Taxation/Social Security Payable
Current
17,320 GBP2023-09-30
5,332 GBP2022-09-30
Other Creditors
Current
1,330 GBP2023-09-30
-1,847 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
24,316 GBP2023-09-30
14,332 GBP2022-09-30
Creditors
Current
200,178 GBP2023-09-30
201,302 GBP2022-09-30
Bank Borrowings
Non-current
18,449 GBP2023-09-30
28,238 GBP2022-09-30
Other Creditors
Non-current
115,000 GBP2023-09-30
296,269 GBP2022-09-30
Creditors
Non-current
133,449 GBP2023-09-30
324,507 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,648 GBP2023-09-30
10,648 GBP2022-09-30
Non-current, Between one and two years
10,648 GBP2023-09-30
10,648 GBP2022-09-30
Non-current, Between two and five year
7,801 GBP2023-09-30
17,590 GBP2022-09-30
Total Borrowings
29,097 GBP2023-09-30
38,886 GBP2022-09-30