47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Average Number of Employees
1272022-12-26 ~ 2023-12-24
1142021-12-27 ~ 2022-12-25
Turnover/Revenue
7,492,529 GBP2022-12-26 ~ 2023-12-24
7,014,403 GBP2021-12-27 ~ 2022-12-25
Cost of Sales
-1,859,204 GBP2022-12-26 ~ 2023-12-24
-1,824,867 GBP2021-12-27 ~ 2022-12-25
Gross Profit/Loss
5,633,325 GBP2022-12-26 ~ 2023-12-24
5,189,536 GBP2021-12-27 ~ 2022-12-25
Administrative Expenses
-5,550,101 GBP2022-12-26 ~ 2023-12-24
-5,565,701 GBP2021-12-27 ~ 2022-12-25
Operating Profit/Loss
140,426 GBP2022-12-26 ~ 2023-12-24
-332,898 GBP2021-12-27 ~ 2022-12-25
Profit/Loss on Ordinary Activities Before Tax
-405,440 GBP2022-12-26 ~ 2023-12-24
-1,262,780 GBP2021-12-27 ~ 2022-12-25
Profit/Loss
-405,440 GBP2022-12-26 ~ 2023-12-24
-1,262,780 GBP2021-12-27 ~ 2022-12-25
Comprehensive Income/Expense
-405,440 GBP2022-12-26 ~ 2023-12-24
-1,262,780 GBP2021-12-27 ~ 2022-12-25
Intangible Assets
2,375 GBP2023-12-24
Property, Plant & Equipment
3,295,377 GBP2023-12-24
3,757,087 GBP2022-12-25
Fixed Assets
3,297,752 GBP2023-12-24
3,757,087 GBP2022-12-25
Total Inventories
264,066 GBP2023-12-24
197,460 GBP2022-12-25
Debtors
Non-current
319,865 GBP2022-12-25
Current
1,117,257 GBP2023-12-24
539,533 GBP2022-12-25
Cash at bank and in hand
121,634 GBP2023-12-24
497,558 GBP2022-12-25
Current Assets
1,502,957 GBP2023-12-24
1,554,416 GBP2022-12-25
Creditors
Current, Amounts falling due within one year
-5,688,090 GBP2023-12-24
-5,793,444 GBP2022-12-25
Net Current Assets/Liabilities
-4,185,133 GBP2023-12-24
-4,239,028 GBP2022-12-25
Total Assets Less Current Liabilities
-887,381 GBP2023-12-24
-481,941 GBP2022-12-25
Net Assets/Liabilities
-887,381 GBP2023-12-24
-481,941 GBP2022-12-25
Equity
Called up share capital
233 GBP2023-12-24
233 GBP2022-12-25
233 GBP2021-12-27
Share premium
15,700,210 GBP2023-12-24
15,700,210 GBP2022-12-25
15,700,210 GBP2021-12-27
Retained earnings (accumulated losses)
-16,587,824 GBP2023-12-24
-16,182,384 GBP2022-12-25
-14,919,604 GBP2021-12-27
Equity
-887,381 GBP2023-12-24
-481,941 GBP2022-12-25
780,839 GBP2021-12-27
Profit/Loss
Retained earnings (accumulated losses)
-405,440 GBP2022-12-26 ~ 2023-12-24
-1,262,780 GBP2021-12-27 ~ 2022-12-25
Property, Plant & Equipment - Depreciation Expense
569,678 GBP2022-12-26 ~ 2023-12-24
822,279 GBP2021-12-27 ~ 2022-12-25
Cash and Cash Equivalents
121,634 GBP2023-12-24
497,558 GBP2022-12-25
854,871 GBP2021-12-27
Audit Fees/Expenses
15,500 GBP2022-12-26 ~ 2023-12-24
11,750 GBP2021-12-27 ~ 2022-12-25
Wages/Salaries
2,468,274 GBP2022-12-26 ~ 2023-12-24
2,414,747 GBP2021-12-27 ~ 2022-12-25
Social Security Costs
188,843 GBP2022-12-26 ~ 2023-12-24
209,195 GBP2021-12-27 ~ 2022-12-25
Staff Costs/Employee Benefits Expense
2,688,506 GBP2022-12-26 ~ 2023-12-24
2,660,918 GBP2021-12-27 ~ 2022-12-25
Director Remuneration
360,353 GBP2022-12-26 ~ 2023-12-24
182,171 GBP2021-12-27 ~ 2022-12-25
Tax Expense/Credit at Applicable Tax Rate
-77,034 GBP2022-12-26 ~ 2023-12-24
-239,928 GBP2021-12-27 ~ 2022-12-25
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,375 GBP2023-12-24
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,375 GBP2023-12-24
Property, Plant & Equipment - Gross Cost
Motor vehicles
15,100 GBP2023-12-24
38,575 GBP2022-12-25
Furniture and fittings
2,380,811 GBP2023-12-24
2,319,987 GBP2022-12-25
Computers
613,481 GBP2023-12-24
567,518 GBP2022-12-25
Property, Plant & Equipment - Gross Cost
8,471,018 GBP2023-12-24
8,386,525 GBP2022-12-25
Property, Plant & Equipment - Other Disposals
Motor vehicles
-23,475 GBP2022-12-26 ~ 2023-12-24
Property, Plant & Equipment - Other Disposals
-23,475 GBP2022-12-26 ~ 2023-12-24
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
33,271 GBP2022-12-25
Furniture and fittings
2,118,618 GBP2022-12-25
Computers
497,895 GBP2022-12-25
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,629,438 GBP2022-12-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
172,495 GBP2022-12-26 ~ 2023-12-24
Computers, Owned/Freehold
25,141 GBP2022-12-26 ~ 2023-12-24
Owned/Freehold
564,374 GBP2022-12-26 ~ 2023-12-24
Motor vehicles, Under hire purchased contracts or finance leases
5,304 GBP2022-12-26 ~ 2023-12-24
Under hire purchased contracts or finance leases
5,304 GBP2022-12-26 ~ 2023-12-24
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-23,475 GBP2022-12-26 ~ 2023-12-24
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,475 GBP2022-12-26 ~ 2023-12-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
15,100 GBP2023-12-24
Furniture and fittings
2,291,113 GBP2023-12-24
Computers
523,036 GBP2023-12-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,175,641 GBP2023-12-24
Property, Plant & Equipment
Furniture and fittings
89,698 GBP2023-12-24
201,369 GBP2022-12-25
Computers
90,445 GBP2023-12-24
69,623 GBP2022-12-25
Motor vehicles
5,304 GBP2022-12-25
Land and buildings
3,115,234 GBP2023-12-24
3,480,791 GBP2022-12-25
Under hire purchased contracts or finance leases
5,305 GBP2022-12-25
Raw materials and consumables
264,066 GBP2023-12-24
197,460 GBP2022-12-25
Other Debtors
Non-current
319,865 GBP2022-12-25
Trade Debtors/Trade Receivables
Current
49,366 GBP2023-12-24
1,040 GBP2022-12-25
Amounts Owed by Group Undertakings
Current
51,318 GBP2022-12-25
Other Debtors
Current
569,465 GBP2023-12-24
97,957 GBP2022-12-25
Prepayments/Accrued Income
Current
498,426 GBP2023-12-24
389,218 GBP2022-12-25
Trade Creditors/Trade Payables
Current
1,881,182 GBP2023-12-24
1,981,953 GBP2022-12-25
Amounts owed to group undertakings
Current
1,014,053 GBP2022-12-25
Taxation/Social Security Payable
Current
490,833 GBP2023-12-24
333,256 GBP2022-12-25
Finance Lease Liabilities - Total Present Value
Current
9,998 GBP2022-12-25
Other Creditors
Current
2,856,601 GBP2023-12-24
774,115 GBP2022-12-25
Accrued Liabilities/Deferred Income
Current
459,474 GBP2023-12-24
419,814 GBP2022-12-25
Creditors
Current
5,688,090 GBP2023-12-24
5,793,444 GBP2022-12-25
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
23,305 shares2023-12-24
23,305 shares2022-12-25
Par Value of Share
Class 1 ordinary share
0.012022-12-26 ~ 2023-12-24
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
613,008 GBP2023-12-24
613,008 GBP2022-12-25
Between one and five year
4,688,000 GBP2023-12-24
4,758,000 GBP2022-12-25
More than five year
4,024,500 GBP2023-12-24
5,196,500 GBP2022-12-25
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,325,508 GBP2023-12-24
10,567,508 GBP2022-12-25