43999 - Other Specialised Construction Activities N.e.c.
(expand)Profit/Loss
1,680,760 GBP2024-01-01 ~ 2024-12-31
869,692 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1,247,029 GBP2024-12-31
2,743,462 GBP2023-12-31
Property, Plant & Equipment
3,709,889 GBP2024-12-31
4,039,515 GBP2023-12-31
Fixed Assets
4,956,918 GBP2024-12-31
6,782,977 GBP2023-12-31
Total Inventories
1,612,578 GBP2024-12-31
1,304,873 GBP2023-12-31
Debtors
Current
5,742,316 GBP2024-12-31
5,013,176 GBP2023-12-31
Cash at bank and in hand
317,251 GBP2024-12-31
287,375 GBP2023-12-31
Current Assets
7,672,145 GBP2024-12-31
6,605,424 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,706,858 GBP2023-12-31
Net Current Assets/Liabilities
358,854 GBP2024-12-31
-1,101,434 GBP2023-12-31
Total Assets Less Current Liabilities
5,315,772 GBP2024-12-31
5,681,543 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-642,015 GBP2024-12-31
Net Assets/Liabilities
4,147,398 GBP2024-12-31
4,066,638 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
4,147,298 GBP2024-12-31
4,066,538 GBP2023-12-31
3,246,563 GBP2023-01-01
Equity
4,147,398 GBP2024-12-31
4,066,638 GBP2023-12-31
3,246,663 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,680,760 GBP2024-01-01 ~ 2024-12-31
869,692 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,600,000 GBP2024-01-01 ~ 2024-12-31
-49,717 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,600,000 GBP2024-01-01 ~ 2024-12-31
-49,717 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,500 GBP2024-01-01 ~ 2024-12-31
20,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
8,354,963 GBP2024-01-01 ~ 2024-12-31
7,539,129 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
762,398 GBP2024-01-01 ~ 2024-12-31
662,765 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,284,837 GBP2024-01-01 ~ 2024-12-31
8,351,148 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
43,013 GBP2024-01-01 ~ 2024-12-31
59,561 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,290 GBP2024-01-01 ~ 2024-12-31
92,334 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
658,337 GBP2024-01-01 ~ 2024-12-31
394,201 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
1,600,000 GBP2024-01-01 ~ 2024-12-31
49,717 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
10,475,035 GBP2024-12-31
10,475,035 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
9,228,006 GBP2024-12-31
7,731,573 GBP2023-12-31
Intangible Assets
Goodwill
1,247,029 GBP2024-12-31
2,743,462 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,086,989 GBP2024-12-31
7,006,960 GBP2023-12-31
Motor vehicles
1,634,010 GBP2024-12-31
1,299,316 GBP2023-12-31
Furniture and fittings
15,209 GBP2024-12-31
13,377 GBP2023-12-31
Office equipment
251,422 GBP2024-12-31
184,574 GBP2023-12-31
Computers
323,036 GBP2024-12-31
301,792 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-491 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-83,142 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,795,523 GBP2023-12-31
Motor vehicles
609,532 GBP2023-12-31
Furniture and fittings
6,656 GBP2023-12-31
Office equipment
103,365 GBP2023-12-31
Computers
264,681 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
344,016 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
54,503 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
32,567 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
284,373 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
152,947 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-175 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-36,208 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,423,737 GBP2024-12-31
Motor vehicles
780,774 GBP2024-12-31
Furniture and fittings
6,981 GBP2024-12-31
Office equipment
144,924 GBP2024-12-31
Computers
297,248 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
2,663,252 GBP2024-12-31
3,211,437 GBP2023-12-31
Motor vehicles
853,236 GBP2024-12-31
689,784 GBP2023-12-31
Furniture and fittings
8,228 GBP2024-12-31
6,721 GBP2023-12-31
Office equipment
106,498 GBP2024-12-31
81,209 GBP2023-12-31
Computers
25,788 GBP2024-12-31
37,111 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Other
52,887 GBP2024-12-31
13,253 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,363,553 GBP2024-12-31
8,819,272 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-83,633 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,779,757 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
472,970 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
437,320 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,383 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,653,664 GBP2024-12-31
Property, Plant & Equipment
Other
52,887 GBP2024-12-31
13,253 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
886,591 GBP2024-12-31
1,705,837 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
400,764 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
394,813 GBP2023-12-31
Under hire purchased contracts or finance leases
1,287,355 GBP2024-12-31
2,100,650 GBP2023-12-31
Raw materials and consumables
1,293,394 GBP2024-12-31
1,081,390 GBP2023-12-31
Value of work in progress
319,184 GBP2024-12-31
223,483 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,722,765 GBP2024-12-31
1,573,799 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,326,983 GBP2024-12-31
2,759,416 GBP2023-12-31
Prepayments/Accrued Income
Current
692,568 GBP2024-12-31
679,961 GBP2023-12-31
Cash and Cash Equivalents
317,251 GBP2024-12-31
287,375 GBP2023-12-31
Bank Borrowings
Current
87,538 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,210,211 GBP2024-12-31
3,529,858 GBP2023-12-31
Amounts owed to group undertakings
Current
101,294 GBP2024-12-31
1,174 GBP2023-12-31
Corporation Tax Payable
Current
789,050 GBP2024-12-31
625,961 GBP2023-12-31
Taxation/Social Security Payable
Current
613,993 GBP2024-12-31
757,913 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
515,376 GBP2024-12-31
752,227 GBP2023-12-31
Other Creditors
Current
31,152 GBP2024-12-31
30,617 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
369,415 GBP2024-12-31
428,074 GBP2023-12-31
Creditors
Current
7,313,291 GBP2024-12-31
7,706,858 GBP2023-12-31
Bank Borrowings
Non-current
128,672 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
642,015 GBP2024-12-31
952,584 GBP2023-12-31
Creditors
Non-current
642,015 GBP2024-12-31
1,081,256 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
87,538 GBP2023-12-31
Non-current, Between one and two years
128,672 GBP2023-12-31
Minimum gross finance lease payments owing
1,157,391 GBP2024-12-31
1,704,811 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,290 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
529,762 GBP2024-12-31
538,708 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,508 GBP2024-12-31
2,528 GBP2023-12-31
Between one and five year
1,131 GBP2024-12-31
2,639 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,639 GBP2024-12-31
5,167 GBP2023-12-31