43999 - Other Specialised Construction Activities N.e.c.
(expand)Property, Plant & Equipment
4,039,515 GBP2023-12-31
4,047,917 GBP2022-12-31
Fixed Assets
6,782,977 GBP2023-12-31
8,287,813 GBP2022-12-31
Total Inventories
1,304,873 GBP2023-12-31
1,289,682 GBP2022-12-31
Debtors
Current
5,013,176 GBP2023-12-31
3,930,366 GBP2022-12-31
Cash at bank and in hand
287,375 GBP2023-12-31
98,228 GBP2022-12-31
Current Assets
6,605,424 GBP2023-12-31
5,318,276 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,706,858 GBP2023-12-31
-8,426,199 GBP2022-12-31
Net Current Assets/Liabilities
-1,101,434 GBP2023-12-31
-3,107,923 GBP2022-12-31
Total Assets Less Current Liabilities
5,681,543 GBP2023-12-31
5,179,890 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,081,256 GBP2023-12-31
-1,491,912 GBP2022-12-31
Net Assets/Liabilities
4,066,638 GBP2023-12-31
3,246,663 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
4,066,538 GBP2023-12-31
3,246,563 GBP2022-12-31
2,034,534 GBP2022-01-01
Equity
4,066,638 GBP2023-12-31
3,246,663 GBP2022-12-31
2,034,634 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
869,692 GBP2023-01-01 ~ 2023-12-31
1,212,029 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-49,717 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-49,717 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
18,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
7,539,129 GBP2023-01-01 ~ 2023-12-31
7,650,827 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
662,765 GBP2023-01-01 ~ 2023-12-31
729,686 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,351,148 GBP2023-01-01 ~ 2023-12-31
8,511,250 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
59,561 GBP2023-01-01 ~ 2023-12-31
701,060 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
92,334 GBP2023-01-01 ~ 2023-12-31
82,647 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
394,201 GBP2023-01-01 ~ 2023-12-31
347,571 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
49,717 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
10,475,035 GBP2023-12-31
10,475,035 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
7,731,573 GBP2023-12-31
6,235,139 GBP2022-12-31
Intangible Assets
Goodwill
2,743,462 GBP2023-12-31
4,239,896 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,006,960 GBP2023-12-31
6,190,014 GBP2022-12-31
Motor vehicles
1,299,316 GBP2023-12-31
1,212,983 GBP2022-12-31
Furniture and fittings
13,377 GBP2023-12-31
13,377 GBP2022-12-31
Office equipment
184,574 GBP2023-12-31
140,376 GBP2022-12-31
Computers
301,792 GBP2023-12-31
255,068 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-33,238 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,068,704 GBP2022-12-31
Motor vehicles
394,437 GBP2022-12-31
Furniture and fittings
6,479 GBP2022-12-31
Office equipment
73,661 GBP2022-12-31
Computers
220,620 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
317,560 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
20,524 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
177 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
29,704 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
44,061 GBP2023-01-01 ~ 2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
409,259 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
209,624 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-15,053 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,795,523 GBP2023-12-31
Motor vehicles
609,532 GBP2023-12-31
Furniture and fittings
6,656 GBP2023-12-31
Office equipment
103,365 GBP2023-12-31
Computers
264,681 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
3,211,437 GBP2023-12-31
3,121,310 GBP2022-12-31
Motor vehicles
689,784 GBP2023-12-31
818,546 GBP2022-12-31
Furniture and fittings
6,721 GBP2023-12-31
6,898 GBP2022-12-31
Office equipment
81,209 GBP2023-12-31
66,715 GBP2022-12-31
Computers
37,111 GBP2023-12-31
34,448 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,819,272 GBP2023-12-31
7,811,818 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-33,238 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
13,253 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,763,901 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
412,026 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
618,883 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,053 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,779,757 GBP2023-12-31
Property, Plant & Equipment
Other
13,253 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
1,705,837 GBP2023-12-31
2,176,820 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
394,813 GBP2023-12-31
546,975 GBP2022-12-31
Under hire purchased contracts or finance leases
2,100,650 GBP2023-12-31
2,723,795 GBP2022-12-31
Raw materials and consumables
1,081,390 GBP2023-12-31
1,101,380 GBP2022-12-31
Value of work in progress
223,483 GBP2023-12-31
188,302 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,573,799 GBP2023-12-31
1,301,650 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,759,416 GBP2023-12-31
1,943,439 GBP2022-12-31
Other Debtors
Current
35 GBP2022-12-31
Prepayments/Accrued Income
Current
679,961 GBP2023-12-31
651,741 GBP2022-12-31
Cash and Cash Equivalents
287,375 GBP2023-12-31
98,228 GBP2022-12-31
Bank Borrowings
Current
87,538 GBP2023-12-31
77,311 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,529,858 GBP2023-12-31
3,286,328 GBP2022-12-31
Amounts owed to group undertakings
Current
1,174 GBP2023-12-31
1,483,356 GBP2022-12-31
Corporation Tax Payable
Current
625,961 GBP2023-12-31
545,825 GBP2022-12-31
Taxation/Social Security Payable
Current
757,913 GBP2023-12-31
546,951 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
752,227 GBP2023-12-31
970,552 GBP2022-12-31
Other Creditors
Current
30,617 GBP2023-12-31
28,691 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
428,074 GBP2023-12-31
373,961 GBP2022-12-31
Creditors
Current
7,706,858 GBP2023-12-31
8,426,199 GBP2022-12-31
Bank Borrowings
Non-current
128,672 GBP2023-12-31
218,164 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
952,584 GBP2023-12-31
1,273,748 GBP2022-12-31
Creditors
Non-current
1,081,256 GBP2023-12-31
1,491,912 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
87,538 GBP2023-12-31
77,311 GBP2022-12-31
Non-current, Between one and two years
128,672 GBP2023-12-31
89,492 GBP2022-12-31
Non-current, Between two and five year
128,672 GBP2022-12-31
Total Borrowings
216,210 GBP2023-12-31
295,475 GBP2022-12-31
Minimum gross finance lease payments owing
1,704,811 GBP2023-12-31
2,244,300 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-92,334 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
538,708 GBP2023-12-31
444,035 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,528 GBP2023-12-31
7,140 GBP2022-12-31
Between one and five year
2,639 GBP2023-12-31
5,167 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,167 GBP2023-12-31
12,307 GBP2022-12-31