Par Value of Share
Class 1 ordinary share
1,0002023-04-01 ~ 2024-03-31
Turnover/Revenue
19,066,000 GBP2023-04-01 ~ 2024-03-31
15,006,000 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
17,995,000 GBP2023-04-01 ~ 2024-03-31
13,959,000 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,071,000 GBP2023-04-01 ~ 2024-03-31
1,047,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
476,000 GBP2023-04-01 ~ 2024-03-31
831,000 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
595,000 GBP2023-04-01 ~ 2024-03-31
216,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,549,000 GBP2023-04-01 ~ 2024-03-31
4,608,000 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
4,447,000 GBP2023-04-01 ~ 2024-03-31
4,617,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
697,000 GBP2023-04-01 ~ 2024-03-31
207,000 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
175,000 GBP2023-04-01 ~ 2024-03-31
39,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
522,000 GBP2023-04-01 ~ 2024-03-31
168,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
522,000 GBP2023-04-01 ~ 2024-03-31
168,000 GBP2022-04-01 ~ 2023-03-31
Fixed Assets
49,000 GBP2024-03-31
27,000 GBP2023-03-31
Debtors
Current
3,896,000 GBP2024-03-31
4,898,000 GBP2023-03-31
Non-current
115,105,000 GBP2024-03-31
118,047,000 GBP2023-03-31
Cash at bank and in hand
7,812,000 GBP2024-03-31
6,736,000 GBP2023-03-31
Current Assets
126,813,000 GBP2024-03-31
129,681,000 GBP2023-03-31
Creditors
Current
10,770,000 GBP2024-03-31
11,406,000 GBP2023-03-31
Net Current Assets/Liabilities
116,043,000 GBP2024-03-31
118,275,000 GBP2023-03-31
Total Assets Less Current Liabilities
116,092,000 GBP2024-03-31
118,302,000 GBP2023-03-31
Net Assets/Liabilities
2,748,000 GBP2024-03-31
2,226,000 GBP2023-03-31
Equity
Retained earnings (accumulated losses)
2,748,000 GBP2024-03-31
2,226,000 GBP2023-03-31
2,058,000 GBP2022-03-31
Equity
2,748,000 GBP2024-03-31
2,226,000 GBP2023-03-31
2,058,000 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
522,000 GBP2023-04-01 ~ 2024-03-31
168,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
80,000 GBP2023-04-01 ~ 2024-03-31
72,000 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,000 GBP2023-04-01 ~ 2024-03-31
93,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
862,000 GBP2023-04-01 ~ 2024-03-31
804,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
142023-04-01 ~ 2024-03-31
122022-04-01 ~ 2023-03-31
Director Remuneration
113,504 GBP2023-04-01 ~ 2024-03-31
108,899 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
175,000 GBP2023-04-01 ~ 2024-03-31
39,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
96,000 GBP2024-03-31
36,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
47,000 GBP2024-03-31
9,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
38,000 GBP2023-04-01 ~ 2024-03-31
Amounts Owed by Group Undertakings
Current
1,116,000 GBP2023-03-31
Other Debtors
Current
3,734,000 GBP2024-03-31
3,569,000 GBP2023-03-31
Prepayments
Current
8,000 GBP2024-03-31
59,000 GBP2023-03-31
Debtors
119,001,000 GBP2024-03-31
122,945,000 GBP2023-03-31
Other Remaining Borrowings
Current
3,725,000 GBP2024-03-31
3,608,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,783,000 GBP2024-03-31
2,238,000 GBP2023-03-31
Amounts owed to group undertakings
Current
859,000 GBP2024-03-31
963,000 GBP2023-03-31
Corporation Tax Payable
Current
174,000 GBP2024-03-31
9,000 GBP2023-03-31
Taxation/Social Security Payable
Current
22,000 GBP2024-03-31
19,000 GBP2023-03-31
Other Creditors
Current
18,000 GBP2024-03-31
17,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,902,000 GBP2024-03-31
4,046,000 GBP2023-03-31
Other Remaining Borrowings
Non-current
111,531,000 GBP2024-03-31
114,278,000 GBP2023-03-31
Other Creditors
Non-current
1,313,000 GBP2024-03-31
1,443,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
522,000 GBP2023-04-01 ~ 2024-03-31