Cost of Sales
-9,347,931 GBP2022-04-01 ~ 2023-03-31
-2,868,058 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,609,244 GBP2022-04-01 ~ 2023-03-31
-1,484,270 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
527 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-3,638 GBP2022-04-01 ~ 2023-03-31
-3,785 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
816,214 GBP2022-04-01 ~ 2023-03-31
1,185,714 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-152,251 GBP2022-04-01 ~ 2023-03-31
-243,591 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
663,963 GBP2022-04-01 ~ 2023-03-31
942,123 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
151,721 GBP2023-03-31
44,445 GBP2022-03-31
Property, Plant & Equipment
902,826 GBP2023-03-31
736,718 GBP2022-03-31
Fixed Assets
1,054,547 GBP2023-03-31
781,163 GBP2022-03-31
Debtors
786,035 GBP2023-03-31
278,272 GBP2022-03-31
Cash at bank and in hand
1,619,494 GBP2023-03-31
1,913,488 GBP2022-03-31
Current Assets
2,577,794 GBP2023-03-31
2,219,060 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-1,090,405 GBP2023-03-31
-1,193,250 GBP2022-03-31
Net Current Assets/Liabilities
1,487,389 GBP2023-03-31
1,025,810 GBP2022-03-31
Total Assets Less Current Liabilities
2,541,936 GBP2023-03-31
1,806,973 GBP2022-03-31
Net Assets/Liabilities
2,406,936 GBP2023-03-31
1,742,973 GBP2022-03-31
Equity
Called up share capital
1,000 GBP2023-03-31
1,000 GBP2022-03-31
1,000 GBP2021-03-31
Retained earnings (accumulated losses)
2,405,936 GBP2023-03-31
1,741,973 GBP2022-03-31
1,387,850 GBP2021-03-31
Equity
2,406,936 GBP2023-03-31
1,742,973 GBP2022-03-31
1,388,850 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
663,963 GBP2022-04-01 ~ 2023-03-31
942,123 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-588,000 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
592022-04-01 ~ 2023-03-31
392021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
432,417 GBP2023-03-31
432,417 GBP2022-03-31
Plant and equipment
94,218 GBP2023-03-31
80,159 GBP2022-03-31
Furniture and fittings
341,271 GBP2023-03-31
327,592 GBP2022-03-31
Computers
129,294 GBP2023-03-31
87,161 GBP2022-03-31
Motor vehicles
706,342 GBP2023-03-31
486,121 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,703,542 GBP2023-03-31
1,413,450 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-03-31
0 GBP2022-03-31
Plant and equipment
66,754 GBP2023-03-31
49,024 GBP2022-03-31
Furniture and fittings
312,359 GBP2023-03-31
299,102 GBP2022-03-31
Computers
73,254 GBP2023-03-31
45,927 GBP2022-03-31
Motor vehicles
348,349 GBP2023-03-31
282,679 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
800,716 GBP2023-03-31
676,732 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
17,730 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
13,257 GBP2022-04-01 ~ 2023-03-31
Computers
27,327 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
65,670 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
123,984 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
432,417 GBP2023-03-31
432,417 GBP2022-03-31
Plant and equipment
27,464 GBP2023-03-31
31,135 GBP2022-03-31
Furniture and fittings
28,912 GBP2023-03-31
28,490 GBP2022-03-31
Computers
56,040 GBP2023-03-31
41,234 GBP2022-03-31
Motor vehicles
357,993 GBP2023-03-31
203,442 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
412,842 GBP2023-03-31
52,889 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
77,940 GBP2023-03-31
0 GBP2022-03-31
Other Debtors
Current
35,859 GBP2023-03-31
36,560 GBP2022-03-31
Prepayments/Accrued Income
Current
259,394 GBP2023-03-31
188,823 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
786,035 GBP2023-03-31
278,272 GBP2022-03-31
Trade Creditors/Trade Payables
Current
414,525 GBP2023-03-31
473,477 GBP2022-03-31
Corporation Tax Payable
Current
0 GBP2023-03-31
56,809 GBP2022-03-31
Other Taxation & Social Security Payable
Current
254,743 GBP2023-03-31
136,710 GBP2022-03-31
Other Creditors
Current
421,137 GBP2023-03-31
526,254 GBP2022-03-31
Creditors
Current
1,090,405 GBP2023-03-31
1,193,250 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
409,385 GBP2023-03-31
299,385 GBP2022-03-31
Between two and five year
1,118,770 GBP2023-03-31
893,155 GBP2022-03-31
More than five year
600,000 GBP2023-03-31
0 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,128,155 GBP2023-03-31
1,192,540 GBP2022-03-31