Average Number of Employees
1192024-04-01 ~ 2025-03-31
802023-04-01 ~ 2024-03-31
Turnover/Revenue
27,089,593 GBP2024-04-01 ~ 2025-03-31
22,678,728 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-19,122,397 GBP2024-04-01 ~ 2025-03-31
-15,052,443 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
7,967,196 GBP2024-04-01 ~ 2025-03-31
7,626,285 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-7,227,283 GBP2024-04-01 ~ 2025-03-31
-5,568,488 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
739,913 GBP2024-04-01 ~ 2025-03-31
2,057,797 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
43,879 GBP2024-04-01 ~ 2025-03-31
26,872 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
776,158 GBP2024-04-01 ~ 2025-03-31
2,084,669 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
881,148 GBP2024-04-01 ~ 2025-03-31
1,564,131 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
881,148 GBP2024-04-01 ~ 2025-03-31
1,564,131 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
5,003 GBP2025-03-31
10,003 GBP2024-03-31
Property, Plant & Equipment
387,327 GBP2025-03-31
469,124 GBP2024-03-31
Fixed Assets - Investments
24,201 GBP2025-03-31
24,201 GBP2024-03-31
Fixed Assets
416,531 GBP2025-03-31
503,328 GBP2024-03-31
Total Inventories
1,500 GBP2025-03-31
85,973 GBP2024-03-31
Debtors
Non-current
347,498 GBP2025-03-31
342,886 GBP2024-03-31
Current
7,366,445 GBP2025-03-31
7,958,980 GBP2024-03-31
Cash at bank and in hand
4,489,587 GBP2025-03-31
3,372,500 GBP2024-03-31
Current Assets
12,205,030 GBP2025-03-31
11,760,339 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-5,365,280 GBP2025-03-31
Net Current Assets/Liabilities
6,839,750 GBP2025-03-31
6,800,983 GBP2024-03-31
Total Assets Less Current Liabilities
7,256,281 GBP2025-03-31
7,304,311 GBP2024-03-31
Net Assets/Liabilities
7,239,794 GBP2025-03-31
7,258,646 GBP2024-03-31
Equity
Called up share capital
125 GBP2025-03-31
125 GBP2024-03-31
125 GBP2023-04-01
Retained earnings (accumulated losses)
7,239,669 GBP2025-03-31
7,258,521 GBP2024-03-31
5,694,390 GBP2023-04-01
Equity
7,239,794 GBP2025-03-31
7,258,646 GBP2024-03-31
5,694,515 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
881,148 GBP2024-04-01 ~ 2025-03-31
1,564,131 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-900,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
187,023 GBP2024-04-01 ~ 2025-03-31
144,820 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
4,489,587 GBP2025-03-31
3,372,500 GBP2024-03-31
4,562,104 GBP2023-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-04-01 ~ 2025-03-31
Motor vehicles
202024-04-01 ~ 2025-03-31
Furniture and fittings
332024-04-01 ~ 2025-03-31
Office equipment
332024-04-01 ~ 2025-03-31
Audit Fees/Expenses
17,050 GBP2024-04-01 ~ 2025-03-31
13,750 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
6,508,404 GBP2024-04-01 ~ 2025-03-31
4,516,413 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
729,213 GBP2024-04-01 ~ 2025-03-31
462,953 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,508,948 GBP2024-04-01 ~ 2025-03-31
5,162,768 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
468,873 GBP2024-04-01 ~ 2025-03-31
427,616 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-29,178 GBP2024-04-01 ~ 2025-03-31
47,165 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
194,040 GBP2024-04-01 ~ 2025-03-31
521,167 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
900,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Goodwill
50,003 GBP2025-03-31
50,003 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
45,000 GBP2025-03-31
40,000 GBP2024-03-31
Intangible Assets
Goodwill
5,003 GBP2025-03-31
10,003 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
482,329 GBP2025-03-31
454,782 GBP2024-03-31
Motor vehicles
279,482 GBP2025-03-31
233,552 GBP2024-03-31
Furniture and fittings
55,213 GBP2025-03-31
55,213 GBP2024-03-31
Office equipment
138,253 GBP2025-03-31
106,504 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
955,277 GBP2025-03-31
850,051 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
156,638 GBP2024-03-31
Motor vehicles
127,310 GBP2024-03-31
Furniture and fittings
37,285 GBP2024-03-31
Office equipment
59,694 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
380,927 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
7,394 GBP2024-04-01 ~ 2025-03-31
Office equipment, Owned/Freehold
34,459 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
187,023 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
257,039 GBP2025-03-31
Motor vehicles
172,079 GBP2025-03-31
Furniture and fittings
44,679 GBP2025-03-31
Office equipment
94,153 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
567,950 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
225,290 GBP2025-03-31
298,144 GBP2024-03-31
Motor vehicles
107,403 GBP2025-03-31
106,242 GBP2024-03-31
Furniture and fittings
10,534 GBP2025-03-31
17,928 GBP2024-03-31
Office equipment
44,100 GBP2025-03-31
46,810 GBP2024-03-31
Other Debtors
Non-current
33,817 GBP2025-03-31
33,818 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,743,055 GBP2025-03-31
4,311,943 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,131,829 GBP2025-03-31
2,327,465 GBP2024-03-31
Other Debtors
Current
1,042,987 GBP2025-03-31
527,247 GBP2024-03-31
Prepayments/Accrued Income
Current
448,574 GBP2025-03-31
792,325 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,757,615 GBP2025-03-31
2,659,074 GBP2024-03-31
Amounts owed to group undertakings
Current
79,375 GBP2025-03-31
Corporation Tax Payable
Current
496,649 GBP2024-03-31
Taxation/Social Security Payable
Current
283,469 GBP2025-03-31
268,370 GBP2024-03-31
Other Creditors
Current
302,309 GBP2025-03-31
175,962 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,942,512 GBP2025-03-31
1,359,301 GBP2024-03-31
Creditors
Current
5,365,280 GBP2025-03-31
4,959,356 GBP2024-03-31
Net Deferred Tax Liability/Asset
-16,487 GBP2025-03-31
-45,665 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
29,178 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-16,487 GBP2025-03-31
-45,665 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Class 2 ordinary share
1.002024-04-01 ~ 2025-03-31
Class 3 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
419,144 GBP2025-03-31
314,327 GBP2024-03-31
Between one and five year
965,898 GBP2025-03-31
613,195 GBP2024-03-31
More than five year
101,250 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,385,042 GBP2025-03-31
1,028,772 GBP2024-03-31