Average Number of Employees
802023-04-01 ~ 2024-03-31
662022-04-01 ~ 2023-03-31
Turnover/Revenue
22,678,728 GBP2023-04-01 ~ 2024-03-31
24,650,986 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-15,052,443 GBP2023-04-01 ~ 2024-03-31
-18,464,107 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,626,285 GBP2023-04-01 ~ 2024-03-31
6,186,879 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,568,488 GBP2023-04-01 ~ 2024-03-31
-4,140,899 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,057,797 GBP2023-04-01 ~ 2024-03-31
2,045,980 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
26,872 GBP2023-04-01 ~ 2024-03-31
8,222 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,084,669 GBP2023-04-01 ~ 2024-03-31
2,054,202 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,564,131 GBP2023-04-01 ~ 2024-03-31
1,980,072 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
10,003 GBP2024-03-31
15,003 GBP2023-03-31
Property, Plant & Equipment
469,124 GBP2024-03-31
309,654 GBP2023-03-31
Fixed Assets - Investments
24,201 GBP2024-03-31
24,201 GBP2023-03-31
Fixed Assets
503,328 GBP2024-03-31
348,858 GBP2023-03-31
Total Inventories
85,973 GBP2024-03-31
116,337 GBP2023-03-31
Debtors
Non-current
342,886 GBP2024-03-31
432,664 GBP2023-03-31
Current
7,958,980 GBP2024-03-31
5,414,803 GBP2023-03-31
Cash at bank and in hand
3,372,500 GBP2024-03-31
4,562,104 GBP2023-03-31
Current Assets
11,760,339 GBP2024-03-31
10,525,908 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,180,251 GBP2023-03-31
Net Current Assets/Liabilities
6,800,983 GBP2024-03-31
5,345,657 GBP2023-03-31
Total Assets Less Current Liabilities
7,304,311 GBP2024-03-31
5,694,515 GBP2023-03-31
Net Assets/Liabilities
7,258,646 GBP2024-03-31
5,694,515 GBP2023-03-31
Equity
Called up share capital
125 GBP2024-03-31
125 GBP2023-03-31
125 GBP2022-04-01
Retained earnings (accumulated losses)
7,258,521 GBP2024-03-31
5,694,390 GBP2023-03-31
3,714,318 GBP2022-04-01
Equity
7,258,646 GBP2024-03-31
5,694,515 GBP2023-03-31
3,714,443 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,564,131 GBP2023-04-01 ~ 2024-03-31
1,980,072 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
144,820 GBP2023-04-01 ~ 2024-03-31
61,539 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
3,372,500 GBP2024-03-31
4,562,104 GBP2023-03-31
3,371,087 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-04-01 ~ 2024-03-31
Motor vehicles
202023-04-01 ~ 2024-03-31
Furniture and fittings
332023-04-01 ~ 2024-03-31
Office equipment
332023-04-01 ~ 2024-03-31
Audit Fees/Expenses
13,750 GBP2023-04-01 ~ 2024-03-31
15,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,516,413 GBP2023-04-01 ~ 2024-03-31
3,690,801 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
462,953 GBP2023-04-01 ~ 2024-03-31
417,774 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,162,768 GBP2023-04-01 ~ 2024-03-31
4,402,158 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
427,616 GBP2023-04-01 ~ 2024-03-31
143,686 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,165 GBP2023-04-01 ~ 2024-03-31
-1,967 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
521,167 GBP2023-04-01 ~ 2024-03-31
390,298 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
50,003 GBP2024-03-31
50,003 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
40,000 GBP2024-03-31
35,000 GBP2023-03-31
Intangible Assets
Goodwill
10,003 GBP2024-03-31
15,003 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
454,782 GBP2024-03-31
224,282 GBP2023-03-31
Motor vehicles
233,552 GBP2024-03-31
233,552 GBP2023-03-31
Furniture and fittings
55,213 GBP2024-03-31
32,806 GBP2023-03-31
Office equipment
106,504 GBP2024-03-31
55,121 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
850,051 GBP2024-03-31
545,761 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
70,298 GBP2023-03-31
Motor vehicles
87,597 GBP2023-03-31
Furniture and fittings
32,806 GBP2023-03-31
Office equipment
45,406 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
236,107 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
86,340 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
39,713 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
144,820 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
156,638 GBP2024-03-31
Motor vehicles
127,310 GBP2024-03-31
Furniture and fittings
37,285 GBP2024-03-31
Office equipment
59,694 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
380,927 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
298,144 GBP2024-03-31
153,984 GBP2023-03-31
Motor vehicles
106,242 GBP2024-03-31
145,955 GBP2023-03-31
Furniture and fittings
17,928 GBP2024-03-31
Office equipment
46,810 GBP2024-03-31
9,715 GBP2023-03-31
Other Debtors
Non-current
33,818 GBP2024-03-31
15,582 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,311,943 GBP2024-03-31
2,614,920 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,327,465 GBP2024-03-31
1,733,270 GBP2023-03-31
Other Debtors
Current
527,247 GBP2024-03-31
344,287 GBP2023-03-31
Prepayments/Accrued Income
Current
792,325 GBP2024-03-31
720,826 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
1,500 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,659,074 GBP2024-03-31
2,452,040 GBP2023-03-31
Amounts owed to group undertakings
Current
2,063 GBP2023-03-31
Corporation Tax Payable
Current
496,649 GBP2024-03-31
251,801 GBP2023-03-31
Taxation/Social Security Payable
Current
268,370 GBP2024-03-31
224,092 GBP2023-03-31
Other Creditors
Current
175,962 GBP2024-03-31
100,678 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,359,301 GBP2024-03-31
2,149,577 GBP2023-03-31
Creditors
Current
4,959,356 GBP2024-03-31
5,180,251 GBP2023-03-31
Net Deferred Tax Liability/Asset
-45,665 GBP2024-03-31
1,500 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-47,165 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-45,665 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
314,327 GBP2024-03-31
294,806 GBP2023-03-31
Between one and five year
613,195 GBP2024-03-31
819,094 GBP2023-03-31
More than five year
101,250 GBP2024-03-31
236,250 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,028,772 GBP2024-03-31
1,350,150 GBP2023-03-31