Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
10,277 GBP2023-12-31
8,637 GBP2022-12-31
Debtors
2,926,658 GBP2023-12-31
2,144,706 GBP2022-12-31
Cash at bank and in hand
575,807 GBP2023-12-31
322,943 GBP2022-12-31
Current Assets
3,502,465 GBP2023-12-31
2,467,649 GBP2022-12-31
Creditors
Current
1,580,424 GBP2023-12-31
1,245,540 GBP2022-12-31
Net Current Assets/Liabilities
1,922,041 GBP2023-12-31
1,222,109 GBP2022-12-31
Total Assets Less Current Liabilities
1,932,318 GBP2023-12-31
1,230,746 GBP2022-12-31
Net Assets/Liabilities
1,725,651 GBP2023-12-31
924,332 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
1,725,650 GBP2023-12-31
924,331 GBP2022-12-31
Equity
1,725,651 GBP2023-12-31
924,332 GBP2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
17,562 GBP2022-12-31
Furniture and fittings
42,096 GBP2023-12-31
36,781 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
42,096 GBP2023-12-31
54,343 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-448 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-18,010 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
17,562 GBP2022-12-31
Furniture and fittings
31,819 GBP2023-12-31
28,144 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,819 GBP2023-12-31
45,706 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,123 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,123 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-448 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,010 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
10,277 GBP2023-12-31
8,637 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
707,717 GBP2023-12-31
836,334 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,089,604 GBP2023-12-31
1,263,109 GBP2022-12-31
Other Debtors
Current
15,600 GBP2023-12-31
15,637 GBP2022-12-31
Prepayments/Accrued Income
Current
113,737 GBP2023-12-31
28,565 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,926,658 GBP2023-12-31
Amounts falling due within one year, Current
2,144,706 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
240,337 GBP2023-12-31
562,368 GBP2022-12-31
Amounts owed to group undertakings
Current
55,037 GBP2023-12-31
55,037 GBP2022-12-31
Corporation Tax Payable
Current
255,958 GBP2023-12-31
36,704 GBP2022-12-31
Other Taxation & Social Security Payable
Current
77,163 GBP2023-12-31
145,450 GBP2022-12-31
Other Creditors
Current
196,013 GBP2023-12-31
5,263 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
653,537 GBP2023-12-31
340,718 GBP2022-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
100,000 GBP2023-12-31
Non-current, Between one and two years
100,000 GBP2022-12-31
Between two and five year, Non-current
204,264 GBP2022-12-31
Bank Borrowings
Secured
304,167 GBP2023-12-31
404,264 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,500 GBP2023-12-31
2,150 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,500 GBP2023-12-31
2,150 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
800,000 shares2023-12-31
Class 2 ordinary share
200,000 shares2023-12-31
Class 3 ordinary share
40,000 shares2023-12-31