Property, Plant & Equipment
1,436,844 GBP2021-12-31
1,449,126 GBP2020-12-31
Fixed Assets
1,436,844 GBP2021-12-31
1,449,126 GBP2020-12-31
Total Inventories
98,000 GBP2021-12-31
10,000 GBP2020-12-31
Debtors
1,470,798 GBP2021-12-31
1,502,516 GBP2020-12-31
Cash at bank and in hand
115,886 GBP2021-12-31
294,767 GBP2020-12-31
Current Assets
1,684,684 GBP2021-12-31
1,807,283 GBP2020-12-31
Net Current Assets/Liabilities
524,210 GBP2021-12-31
428,077 GBP2020-12-31
Total Assets Less Current Liabilities
1,961,054 GBP2021-12-31
1,877,203 GBP2020-12-31
Net Assets/Liabilities
754,709 GBP2021-12-31
635,962 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Revaluation reserve
660,781 GBP2021-12-31
660,781 GBP2020-12-31
Retained earnings (accumulated losses)
93,828 GBP2021-12-31
-24,919 GBP2020-12-31
Average Number of Employees
282021-01-01 ~ 2021-12-31
262020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,400,000 GBP2021-12-31
1,400,000 GBP2020-12-31
Plant and equipment
1,260 GBP2021-12-31
1,260 GBP2020-12-31
Motor vehicles
70,499 GBP2021-12-31
70,499 GBP2020-12-31
Furniture and fittings
10,621 GBP2021-12-31
10,621 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
861 GBP2021-12-31
728 GBP2020-12-31
Motor vehicles
41,309 GBP2021-12-31
31,579 GBP2020-12-31
Furniture and fittings
7,792 GBP2021-12-31
6,849 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
133 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
9,730 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
943 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,400,000 GBP2021-12-31
1,400,000 GBP2020-12-31
Plant and equipment
399 GBP2021-12-31
532 GBP2020-12-31
Motor vehicles
29,190 GBP2021-12-31
38,920 GBP2020-12-31
Furniture and fittings
2,829 GBP2021-12-31
3,772 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Computers
18,655 GBP2021-12-31
18,655 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,501,035 GBP2021-12-31
1,501,035 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
14,229 GBP2021-12-31
12,753 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,191 GBP2021-12-31
51,909 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,476 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,282 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Computers
4,426 GBP2021-12-31
5,902 GBP2020-12-31
Value of work in progress
98,000 GBP2021-12-31
10,000 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,470,798 GBP2021-12-31
1,431,516 GBP2020-12-31
Other Debtors
Current
71,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
1,569 GBP2021-12-31
3,937 GBP2020-12-31
Trade Creditors/Trade Payables
Current
272,428 GBP2021-12-31
433,881 GBP2020-12-31
Corporation Tax Payable
Current
20,606 GBP2021-12-31
60,336 GBP2020-12-31
Other Taxation & Social Security Payable
Current
27,987 GBP2021-12-31
39,243 GBP2020-12-31
Amount of value-added tax that is payable
Current
238,264 GBP2021-12-31
170,178 GBP2020-12-31
Other Creditors
Current
79,900 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
9,250 GBP2021-12-31
8,000 GBP2020-12-31
Amounts owed to group undertakings
Current
590,370 GBP2021-12-31
577,950 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,569 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
1,206,345 GBP2021-12-31
1,239,672 GBP2020-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,569 GBP2021-12-31
3,937 GBP2020-12-31
Between one and five year
1,569 GBP2020-12-31
Minimum gross finance lease payments owing
1,569 GBP2021-12-31
5,506 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
1,569 GBP2021-12-31
5,506 GBP2020-12-31