Turnover/Revenue
30,896,406 GBP2022-10-01 ~ 2023-09-30
20,043,244 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-21,832,841 GBP2022-10-01 ~ 2023-09-30
-13,042,604 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
9,063,565 GBP2022-10-01 ~ 2023-09-30
7,000,640 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
3,909,823 GBP2022-10-01 ~ 2023-09-30
3,323,553 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
638,539 GBP2022-10-01 ~ 2023-09-30
94,060 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-12 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
4,548,362 GBP2022-10-01 ~ 2023-09-30
3,417,601 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
4,662,898 GBP2022-10-01 ~ 2023-09-30
3,361,068 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
178,075 GBP2023-09-30
255,120 GBP2022-09-30
Total Inventories
758,519 GBP2023-09-30
228,179 GBP2022-09-30
Debtors
Current
24,585,100 GBP2023-09-30
16,136,352 GBP2022-09-30
Cash at bank and in hand
30 GBP2023-09-30
16,006 GBP2022-09-30
Current Assets
25,343,649 GBP2023-09-30
16,380,537 GBP2022-09-30
Net Current Assets/Liabilities
12,323,205 GBP2023-09-30
7,458,173 GBP2022-09-30
Total Assets Less Current Liabilities
12,501,280 GBP2023-09-30
7,713,293 GBP2022-09-30
Net Assets/Liabilities
12,104,945 GBP2023-09-30
7,442,047 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
12,104,845 GBP2023-09-30
7,441,947 GBP2022-09-30
4,080,879 GBP2021-09-30
Equity
12,104,945 GBP2023-09-30
7,442,047 GBP2022-09-30
4,080,979 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
4,662,898 GBP2022-10-01 ~ 2023-09-30
3,361,068 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
95,483 GBP2022-10-01 ~ 2023-09-30
103,798 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
3,224,542 GBP2022-10-01 ~ 2023-09-30
2,615,278 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
379,535 GBP2022-10-01 ~ 2023-09-30
312,538 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
3,742,712 GBP2022-10-01 ~ 2023-09-30
3,035,354 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
532022-10-01 ~ 2023-09-30
442021-10-01 ~ 2022-09-30
Audit Fees/Expenses
26,500 GBP2022-10-01 ~ 2023-09-30
15,850 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-114,536 GBP2022-10-01 ~ 2023-09-30
56,533 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
1,000,640 GBP2022-10-01 ~ 2023-09-30
649,344 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
39,700 GBP2022-09-30
Deferred Tax Liabilities
39,700 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
286,543 GBP2022-09-30
Plant and equipment
15,003 GBP2023-09-30
15,003 GBP2022-09-30
Office equipment
217,864 GBP2023-09-30
204,587 GBP2022-09-30
Motor vehicles
188,619 GBP2023-09-30
220,950 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
725,840 GBP2023-09-30
727,083 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-32,331 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-32,331 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
159,041 GBP2022-09-30
Plant and equipment
11,711 GBP2023-09-30
9,701 GBP2022-09-30
Office equipment
186,806 GBP2023-09-30
165,567 GBP2022-09-30
Motor vehicles
159,697 GBP2023-09-30
137,654 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
547,765 GBP2023-09-30
471,963 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,010 GBP2022-10-01 ~ 2023-09-30
Office equipment
21,239 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
41,724 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,483 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,681 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,681 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
3,292 GBP2023-09-30
5,302 GBP2022-09-30
Office equipment
31,058 GBP2023-09-30
39,020 GBP2022-09-30
Motor vehicles
28,922 GBP2023-09-30
83,296 GBP2022-09-30
Value of work in progress
637,910 GBP2023-09-30
119,491 GBP2022-09-30
Other types of inventories not specified separately
120,609 GBP2023-09-30
108,688 GBP2022-09-30
Trade Debtors/Trade Receivables
4,267,664 GBP2023-09-30
2,807,380 GBP2022-09-30
Amounts Owed By Related Parties
18,728,962 GBP2023-09-30
8,557,093 GBP2022-09-30
Other Debtors
1,987 GBP2023-09-30
11,368 GBP2022-09-30
Prepayments
241,622 GBP2023-09-30
213,855 GBP2022-09-30
Debtors
Amounts falling due within one year, Current
24,585,100 GBP2023-09-30
Current, Amounts falling due within one year
16,136,352 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
39,700 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
100 shares2022-09-30
Par Value of Share
Class 2 ordinary share
0.012022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2023-09-30
2 shares2022-09-30
Number of Shares Issued (Fully Paid)
102 shares2023-09-30
102 shares2022-09-30
Nominal value of allotted share capital
100 GBP2022-10-01 ~ 2023-09-30
100 GBP2021-10-01 ~ 2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,244 GBP2023-09-30
46,248 GBP2022-09-30
Between two and five year
53,375 GBP2023-09-30
101,526 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
84,619 GBP2023-09-30
147,774 GBP2022-09-30