Property, Plant & Equipment
5,207,978 GBP2024-12-31
3,798,174 GBP2023-12-31
Fixed Assets - Investments
1,276,242 GBP2024-12-31
1,276,242 GBP2023-12-31
Fixed Assets
6,484,220 GBP2024-12-31
5,074,416 GBP2023-12-31
Debtors
263,417 GBP2024-12-31
243,853 GBP2023-12-31
Cash at bank and in hand
4,643,921 GBP2024-12-31
7,174,093 GBP2023-12-31
Current Assets
11,722,166 GBP2024-12-31
13,322,719 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-432,860 GBP2024-12-31
-521,513 GBP2023-12-31
Net Current Assets/Liabilities
11,289,306 GBP2024-12-31
12,801,206 GBP2023-12-31
Total Assets Less Current Liabilities
17,773,526 GBP2024-12-31
17,875,622 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-74,617 GBP2024-12-31
-86,852 GBP2023-12-31
Net Assets/Liabilities
17,698,909 GBP2024-12-31
17,788,770 GBP2023-12-31
Equity
Called up share capital
12 GBP2024-12-31
11 GBP2023-12-31
Share premium
25,197,597 GBP2024-12-31
24,010,098 GBP2023-12-31
Retained earnings (accumulated losses)
-7,498,700 GBP2024-12-31
-6,221,339 GBP2023-12-31
Equity
17,698,909 GBP2024-12-31
17,788,770 GBP2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,132,345 GBP2024-12-31
2,861,622 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
202,646 GBP2024-12-31
202,646 GBP2023-12-31
Plant and equipment
1,166,981 GBP2024-12-31
1,029,933 GBP2023-12-31
Motor vehicles
80,083 GBP2024-12-31
49,614 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,694,250 GBP2024-12-31
4,171,815 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
72,576 GBP2024-12-31
62,442 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
32,895 GBP2024-12-31
27,106 GBP2023-12-31
Plant and equipment
345,640 GBP2024-12-31
259,240 GBP2023-12-31
Motor vehicles
35,161 GBP2024-12-31
24,853 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
486,272 GBP2024-12-31
373,641 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,134 GBP2024-01-01 ~ 2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
5,789 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
86,400 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
10,308 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,631 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,059,769 GBP2024-12-31
2,799,180 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
169,751 GBP2024-12-31
175,540 GBP2023-12-31
Plant and equipment
821,341 GBP2024-12-31
770,693 GBP2023-12-31
Motor vehicles
44,922 GBP2024-12-31
24,761 GBP2023-12-31
Other Investments Other Than Loans
1,276,242 GBP2024-12-31
1,276,242 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
227,922 GBP2024-12-31
117,206 GBP2023-12-31
Amounts Owed By Related Parties
2,504 GBP2024-12-31
Current
0 GBP2023-12-31
Other Debtors
Amounts falling due within one year
32,991 GBP2024-12-31
126,647 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
263,417 GBP2024-12-31
243,853 GBP2023-12-31
Trade Creditors/Trade Payables
Current
197,894 GBP2024-12-31
338,859 GBP2023-12-31
Other Taxation & Social Security Payable
Current
45,804 GBP2024-12-31
61,941 GBP2023-12-31
Other Creditors
Current
189,162 GBP2024-12-31
120,713 GBP2023-12-31
Creditors
Current
432,860 GBP2024-12-31
521,513 GBP2023-12-31
Other Creditors
Non-current
74,617 GBP2024-12-31
86,852 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12 shares2024-12-31
11 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
197,017 GBP2024-12-31
223,748 GBP2023-12-31