Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
8,619,560 GBP2023-04-01 ~ 2024-03-31
6,876,855 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
6,307,670 GBP2023-04-01 ~ 2024-03-31
4,843,526 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,311,890 GBP2023-04-01 ~ 2024-03-31
2,033,329 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,110,531 GBP2023-04-01 ~ 2024-03-31
1,808,757 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
201,359 GBP2023-04-01 ~ 2024-03-31
274,076 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
9,123 GBP2023-04-01 ~ 2024-03-31
14,419 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
192,236 GBP2023-04-01 ~ 2024-03-31
259,657 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
34,504 GBP2023-04-01 ~ 2024-03-31
33,624 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
157,732 GBP2023-04-01 ~ 2024-03-31
226,033 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
157,732 GBP2023-04-01 ~ 2024-03-31
226,033 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
64,166 GBP2024-03-31
58,348 GBP2023-03-31
Debtors
6,806,576 GBP2024-03-31
5,986,007 GBP2023-03-31
Cash at bank and in hand
445,432 GBP2024-03-31
349,883 GBP2023-03-31
Current Assets
7,252,008 GBP2024-03-31
6,335,890 GBP2023-03-31
Creditors
Current
5,514,388 GBP2024-03-31
4,751,444 GBP2023-03-31
Net Current Assets/Liabilities
1,737,620 GBP2024-03-31
1,584,446 GBP2023-03-31
Total Assets Less Current Liabilities
1,801,786 GBP2024-03-31
1,642,794 GBP2023-03-31
Net Assets/Liabilities
1,785,744 GBP2024-03-31
1,628,012 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
200 GBP2022-03-31
Retained earnings (accumulated losses)
1,785,544 GBP2024-03-31
1,627,812 GBP2023-03-31
1,401,779 GBP2022-03-31
Equity
1,785,744 GBP2024-03-31
1,628,012 GBP2023-03-31
1,401,979 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
157,732 GBP2023-04-01 ~ 2024-03-31
226,033 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,282,477 GBP2023-04-01 ~ 2024-03-31
4,103,532 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
367,552 GBP2023-04-01 ~ 2024-03-31
282,864 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
184,536 GBP2023-04-01 ~ 2024-03-31
76,513 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,834,565 GBP2023-04-01 ~ 2024-03-31
4,462,909 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2122023-04-01 ~ 2024-03-31
1982022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
17,371 GBP2023-04-01 ~ 2024-03-31
19,451 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,050 GBP2023-04-01 ~ 2024-03-31
3,600 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
33,244 GBP2023-04-01 ~ 2024-03-31
39,809 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
48,059 GBP2023-04-01 ~ 2024-03-31
49,335 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
44,539 GBP2024-03-31
21,350 GBP2023-03-31
Furniture and fittings
191,119 GBP2024-03-31
191,119 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
235,658 GBP2024-03-31
212,469 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,771 GBP2024-03-31
11,533 GBP2023-03-31
Furniture and fittings
154,721 GBP2024-03-31
142,588 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
171,492 GBP2024-03-31
154,121 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,238 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
12,133 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,371 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
27,768 GBP2024-03-31
9,817 GBP2023-03-31
Furniture and fittings
36,398 GBP2024-03-31
48,531 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
721,854 GBP2024-03-31
522,874 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
5,431,736 GBP2024-03-31
5,182,644 GBP2023-03-31
Other Debtors
Current
5,787 GBP2024-03-31
436 GBP2023-03-31
Prepayments
Current
28,509 GBP2024-03-31
22,133 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
6,806,576 GBP2024-03-31
5,986,007 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
54 GBP2024-03-31
Trade Creditors/Trade Payables
Current
313,759 GBP2024-03-31
105,431 GBP2023-03-31
Amounts owed to group undertakings
Current
4,653,708 GBP2024-03-31
4,258,099 GBP2023-03-31
Corporation Tax Payable
Current
68,400 GBP2024-03-31
39,809 GBP2023-03-31
Other Taxation & Social Security Payable
Current
56,749 GBP2024-03-31
35,264 GBP2023-03-31
Accrued Liabilities
Current
410,706 GBP2024-03-31
319,719 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,042 GBP2024-03-31
14,782 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
157,732 GBP2023-04-01 ~ 2024-03-31