87900 - Other Residential Care Activities N.e.c.
Administrative Expenses
-5,788,164 GBP2020-03-31 ~ 2021-03-30
-5,486,880 GBP2019-03-31 ~ 2020-03-30
Operating Profit/Loss
-694,188 GBP2020-03-31 ~ 2021-03-30
-1,960,079 GBP2019-03-31 ~ 2020-03-30
Other Interest Receivable/Similar Income (Finance Income)
811,942 GBP2020-03-31 ~ 2021-03-30
7,372,941 GBP2019-03-31 ~ 2020-03-30
Profit/Loss on Ordinary Activities Before Tax
-746,729 GBP2020-03-31 ~ 2021-03-30
-686,431 GBP2019-03-31 ~ 2020-03-30
Profit/Loss
-736,630 GBP2020-03-31 ~ 2021-03-30
-609,253 GBP2019-03-31 ~ 2020-03-30
Intangible Assets
Other
206,610 GBP2021-03-30
179,963 GBP2020-03-30
Property, Plant & Equipment
236,551 GBP2021-03-30
211,380 GBP2020-03-30
Fixed Assets - Investments
31,704,456 GBP2021-03-30
30,896,265 GBP2020-03-30
Fixed Assets
32,147,617 GBP2021-03-30
31,287,608 GBP2020-03-30
Debtors
18,690,193 GBP2021-03-30
12,243,921 GBP2020-03-30
Cash at bank and in hand
1,356,844 GBP2021-03-30
304,932 GBP2020-03-30
Current Assets
20,047,037 GBP2021-03-30
12,548,853 GBP2020-03-30
Creditors
Current, Amounts falling due within one year
-30,682,054 GBP2021-03-30
-22,467,831 GBP2020-03-30
Net Current Assets/Liabilities
-10,635,017 GBP2021-03-30
-9,918,978 GBP2020-03-30
Total Assets Less Current Liabilities
21,512,600 GBP2021-03-30
21,368,630 GBP2020-03-30
Creditors
Non-current, Amounts falling due after one year
-18,473,250 GBP2021-03-30
-17,312,750 GBP2020-03-30
Net Assets/Liabilities
3,010,391 GBP2021-03-30
4,035,021 GBP2020-03-30
Equity
Called up share capital
4 GBP2021-03-30
4 GBP2020-03-30
4 GBP2019-03-30
Retained earnings (accumulated losses)
3,010,387 GBP2021-03-30
4,035,017 GBP2020-03-30
4,644,270 GBP2019-03-30
Equity
3,010,391 GBP2021-03-30
4,035,021 GBP2020-03-30
4,644,274 GBP2019-03-30
Profit/Loss
Retained earnings (accumulated losses)
-736,630 GBP2020-03-31 ~ 2021-03-30
-609,253 GBP2019-03-31 ~ 2020-03-30
Dividends Paid
-288,000 GBP2020-03-31 ~ 2021-03-30
Audit Fees/Expenses
335,066 GBP2019-03-31 ~ 2020-03-30
Property, Plant & Equipment - Depreciation Expense
92,582 GBP2020-03-31 ~ 2021-03-30
29,449 GBP2019-03-31 ~ 2020-03-30
Average Number of Employees
872020-03-31 ~ 2021-03-30
652019-03-31 ~ 2020-03-30
Wages/Salaries
3,377,087 GBP2020-03-31 ~ 2021-03-30
2,745,913 GBP2019-03-31 ~ 2020-03-30
Social Security Costs
395,544 GBP2020-03-31 ~ 2021-03-30
315,828 GBP2019-03-31 ~ 2020-03-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,091 GBP2020-03-31 ~ 2021-03-30
49,175 GBP2019-03-31 ~ 2020-03-30
Staff Costs/Employee Benefits Expense
3,831,722 GBP2020-03-31 ~ 2021-03-30
3,110,916 GBP2019-03-31 ~ 2020-03-30
Director Remuneration
684,580 GBP2020-03-31 ~ 2021-03-30
576,641 GBP2019-03-31 ~ 2020-03-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,520 GBP2020-03-31 ~ 2021-03-30
11,497 GBP2019-03-31 ~ 2020-03-30
Intangible Assets - Gross Cost
Computer software
326,188 GBP2021-03-30
242,235 GBP2020-03-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
42,648 GBP2021-03-30
39,006 GBP2020-03-30
Computers
370,445 GBP2021-03-30
256,334 GBP2020-03-30
Property, Plant & Equipment - Gross Cost
413,093 GBP2021-03-30
295,340 GBP2020-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
18,918 GBP2021-03-30
10,815 GBP2020-03-30
Computers
157,624 GBP2021-03-30
73,145 GBP2020-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,542 GBP2021-03-30
83,960 GBP2020-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,103 GBP2020-03-31 ~ 2021-03-30
Computers
84,479 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,582 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment
Furniture and fittings
23,730 GBP2021-03-30
28,191 GBP2020-03-30
Computers
212,821 GBP2021-03-30
183,189 GBP2020-03-30
Amount of corporation tax that is recoverable
Current
454,183 GBP2021-03-30
0 GBP2020-03-30
Amounts Owed by Group Undertakings
Current
17,894,854 GBP2021-03-30
11,815,397 GBP2020-03-30
Other Debtors
Current
53,117 GBP2021-03-30
284,128 GBP2020-03-30
Prepayments/Accrued Income
Current
286,427 GBP2021-03-30
143,364 GBP2020-03-30
Debtors - Deferred Tax Asset
Current
1,612 GBP2021-03-30
1,032 GBP2020-03-30
Debtors
Current, Amounts falling due within one year
18,690,193 GBP2021-03-30
12,243,921 GBP2020-03-30
Bank Borrowings/Overdrafts
Current
1,447,000 GBP2021-03-30
1,307,000 GBP2020-03-30
Trade Creditors/Trade Payables
Current
194,395 GBP2021-03-30
252,718 GBP2020-03-30
Amounts owed to group undertakings
Current
15,772,070 GBP2021-03-30
11,268,130 GBP2020-03-30
Corporation Tax Payable
Current
0 GBP2021-03-30
231,236 GBP2020-03-30
Other Taxation & Social Security Payable
Current
115,355 GBP2021-03-30
88,920 GBP2020-03-30
Other Creditors
Current
12,176,883 GBP2021-03-30
8,647,417 GBP2020-03-30
Accrued Liabilities/Deferred Income
Current
976,351 GBP2021-03-30
672,410 GBP2020-03-30
Creditors
Current
30,682,054 GBP2021-03-30
22,467,831 GBP2020-03-30
Bank Borrowings
19,920,250 GBP2021-03-30
18,619,750 GBP2020-03-30
Total Borrowings
Current
1,447,000 GBP2021-03-30
1,307,000 GBP2020-03-30
Non-current
18,473,250 GBP2021-03-30
17,312,750 GBP2020-03-30
Bank Borrowings/Overdrafts
Non-current
18,473,250 GBP2021-03-30
17,312,750 GBP2020-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
135,749 GBP2021-03-30
121,085 GBP2020-03-30
Between two and five year
259,014 GBP2021-03-30
329,707 GBP2020-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
394,763 GBP2021-03-30
450,792 GBP2020-03-30