Average Number of Employees
312023-08-01 ~ 2024-07-31
382022-08-01 ~ 2023-07-31
Intangible Assets
832,423 GBP2024-07-31
841,625 GBP2023-07-31
Property, Plant & Equipment
4,692,588 GBP2024-07-31
4,621,372 GBP2023-07-31
Fixed Assets
5,525,011 GBP2024-07-31
5,462,997 GBP2023-07-31
Total Inventories
22,081 GBP2024-07-31
23,488 GBP2023-07-31
Debtors
Current
793,384 GBP2024-07-31
435,073 GBP2023-07-31
Cash at bank and in hand
3,539,311 GBP2024-07-31
363,486 GBP2023-07-31
Current Assets
4,354,776 GBP2024-07-31
822,047 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-1,326,645 GBP2023-07-31
Net Current Assets/Liabilities
2,793,823 GBP2024-07-31
-504,598 GBP2023-07-31
Total Assets Less Current Liabilities
8,318,834 GBP2024-07-31
4,958,399 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-4,623,383 GBP2024-07-31
-4,257,004 GBP2023-07-31
Net Assets/Liabilities
3,156,262 GBP2024-07-31
158,650 GBP2023-07-31
Equity
Called up share capital
632 GBP2024-07-31
544 GBP2023-07-31
544 GBP2022-08-01
Share premium
5,918,489 GBP2024-07-31
2,449,656 GBP2023-07-31
2,449,656 GBP2022-08-01
Retained earnings (accumulated losses)
-2,762,859 GBP2024-07-31
-2,291,550 GBP2023-07-31
-885,190 GBP2022-08-01
Equity
3,156,262 GBP2024-07-31
158,650 GBP2023-07-31
1,565,010 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
-471,309 GBP2023-08-01 ~ 2024-07-31
-1,406,360 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
-471,309 GBP2023-08-01 ~ 2024-07-31
-1,406,360 GBP2022-08-01 ~ 2023-07-31
Issue of Equity Instruments
Called up share capital
88 GBP2023-08-01 ~ 2024-07-31
Issue of Equity Instruments
3,468,921 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,211,852 GBP2024-07-31
940,208 GBP2023-07-31
Development expenditure
107,347 GBP2024-07-31
107,014 GBP2023-07-31
Computer software
145,350 GBP2024-07-31
105,694 GBP2023-07-31
Goodwill
3,600 GBP2024-07-31
3,600 GBP2023-07-31
Intangible Assets - Gross Cost
1,471,749 GBP2024-07-31
1,160,116 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
472,867 GBP2024-07-31
185,392 GBP2023-07-31
Development expenditure
76,303 GBP2024-07-31
54,895 GBP2023-07-31
Goodwill
2,370 GBP2024-07-31
2,010 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
639,326 GBP2024-07-31
318,491 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
320,835 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
738,985 GBP2024-07-31
754,816 GBP2023-07-31
Development expenditure
31,044 GBP2024-07-31
52,119 GBP2023-07-31
Goodwill
1,230 GBP2024-07-31
1,590 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,423,472 GBP2024-07-31
4,869,252 GBP2023-07-31
Motor vehicles
118,257 GBP2024-07-31
118,257 GBP2023-07-31
Furniture and fittings
139,020 GBP2024-07-31
123,071 GBP2023-07-31
Other
191,776 GBP2024-07-31
218,903 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
5,990,019 GBP2024-07-31
5,409,862 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
685,631 GBP2023-07-31
Motor vehicles
56,771 GBP2023-07-31
Furniture and fittings
40,111 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
788,490 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
22,912 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
508,941 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,140,022 GBP2024-07-31
Motor vehicles
80,062 GBP2024-07-31
Furniture and fittings
63,023 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,297,431 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
4,283,450 GBP2024-07-31
4,183,621 GBP2023-07-31
Motor vehicles
38,195 GBP2024-07-31
61,486 GBP2023-07-31
Furniture and fittings
75,997 GBP2024-07-31
82,960 GBP2023-07-31
Other
191,776 GBP2024-07-31
218,903 GBP2023-07-31
Plant and equipment, Under hire purchased contracts or finance leases
20,728 GBP2024-07-31
32,068 GBP2023-07-31
Under hire purchased contracts or finance leases, Motor vehicles
33,191 GBP2024-07-31
Motor vehicles, Under hire purchased contracts or finance leases
54,153 GBP2023-07-31
Under hire purchased contracts or finance leases
85,098 GBP2024-07-31
127,793 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,600 GBP2024-07-31
Other Debtors
Current
600,475 GBP2024-07-31
340,011 GBP2023-07-31
Prepayments/Accrued Income
Current
191,309 GBP2024-07-31
95,062 GBP2023-07-31
Trade Creditors/Trade Payables
Current
575,952 GBP2024-07-31
528,830 GBP2023-07-31
Taxation/Social Security Payable
Current
197,836 GBP2024-07-31
176,545 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
43,045 GBP2024-07-31
38,581 GBP2023-07-31
Other Creditors
Current
9,991 GBP2024-07-31
20,352 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
734,129 GBP2024-07-31
562,337 GBP2023-07-31
Creditors
Current
1,560,953 GBP2024-07-31
1,326,645 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
51,772 GBP2024-07-31
94,547 GBP2023-07-31
Other Creditors
Non-current
4,571,611 GBP2024-07-31
4,162,457 GBP2023-07-31
Creditors
Non-current
4,623,383 GBP2024-07-31
4,257,004 GBP2023-07-31
Net Deferred Tax Liability/Asset
-539,189 GBP2024-07-31
-542,745 GBP2023-07-31
81,469 GBP2022-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,556 GBP2023-08-01 ~ 2024-07-31
-624,214 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,276,207 GBP2024-07-31
-1,279,763 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
543,229 shares2024-07-31
543,229 shares2023-07-31
Par Value of Share
Class 1 ordinary share
0.0012023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
88,375 shares2024-07-31
Par Value of Share
Class 2 ordinary share
0.0012023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
302,792 GBP2024-07-31
182,875 GBP2023-07-31
Between one and five year
836,000 GBP2024-07-31
836,000 GBP2023-07-31
More than five year
645,896 GBP2024-07-31
853,417 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,784,688 GBP2024-07-31
1,872,292 GBP2023-07-31