Turnover/Revenue
15,722,328 GBP2023-02-01 ~ 2024-01-31
17,831,153 GBP2021-10-31 ~ 2023-01-31
Cost of Sales
-10,881,673 GBP2023-02-01 ~ 2024-01-31
-12,041,831 GBP2021-10-31 ~ 2023-01-31
Gross Profit/Loss
4,840,655 GBP2023-02-01 ~ 2024-01-31
5,789,322 GBP2021-10-31 ~ 2023-01-31
Administrative Expenses
-4,775,798 GBP2023-02-01 ~ 2024-01-31
-5,498,538 GBP2021-10-31 ~ 2023-01-31
Operating Profit/Loss
78,592 GBP2023-02-01 ~ 2024-01-31
307,750 GBP2021-10-31 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-235 GBP2023-02-01 ~ 2024-01-31
-3,505 GBP2021-10-31 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
525,944 GBP2023-02-01 ~ 2024-01-31
303,079 GBP2021-10-31 ~ 2023-01-31
Profit/Loss
487,065 GBP2023-02-01 ~ 2024-01-31
270,279 GBP2021-10-31 ~ 2023-01-31
Comprehensive Income/Expense
487,065 GBP2023-02-01 ~ 2024-01-31
270,279 GBP2021-10-31 ~ 2023-01-31
Intangible Assets
220,875 GBP2024-01-31
249,375 GBP2023-01-31
Property, Plant & Equipment
424,613 GBP2024-01-31
440,746 GBP2023-01-31
Fixed Assets - Investments
423,134 GBP2024-01-31
423,134 GBP2023-01-31
Fixed Assets
1,068,622 GBP2024-01-31
1,113,255 GBP2023-01-31
Total Inventories
451,508 GBP2024-01-31
433,029 GBP2023-01-31
Debtors
1,599,738 GBP2024-01-31
1,626,157 GBP2023-01-31
Cash at bank and in hand
1,645,171 GBP2024-01-31
1,319,311 GBP2023-01-31
Current Assets
3,696,417 GBP2024-01-31
3,378,497 GBP2023-01-31
Net Current Assets/Liabilities
1,151,685 GBP2024-01-31
1,028,265 GBP2023-01-31
Total Assets Less Current Liabilities
2,220,307 GBP2024-01-31
2,141,520 GBP2023-01-31
Net Assets/Liabilities
2,195,542 GBP2024-01-31
2,126,687 GBP2023-01-31
Equity
Called up share capital
1 GBP2024-01-31
1 GBP2023-01-31
1 GBP2021-10-30
Retained earnings (accumulated losses)
2,195,541 GBP2024-01-31
2,126,686 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
487,065 GBP2023-02-01 ~ 2024-01-31
270,279 GBP2021-10-31 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
84,633 GBP2023-02-01 ~ 2024-01-31
101,550 GBP2021-10-31 ~ 2023-01-31
Wages/Salaries
2,448,997 GBP2023-02-01 ~ 2024-01-31
3,019,345 GBP2021-10-31 ~ 2023-01-31
Social Security Costs
170,774 GBP2023-02-01 ~ 2024-01-31
203,472 GBP2021-10-31 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,908 GBP2023-02-01 ~ 2024-01-31
42,794 GBP2021-10-31 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,654,679 GBP2023-02-01 ~ 2024-01-31
3,265,611 GBP2021-10-31 ~ 2023-01-31
Average number of employees in administration and support functions
52023-02-01 ~ 2024-01-31
52021-10-31 ~ 2023-01-31
Average Number of Employees
1452023-02-01 ~ 2024-01-31
1182021-10-31 ~ 2023-01-31
Current Tax for the Period
28,947 GBP2023-02-01 ~ 2024-01-31
68,577 GBP2021-10-31 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
114,227 GBP2023-02-01 ~ 2024-01-31
57,585 GBP2021-10-31 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
285,000 GBP2024-01-31
285,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
64,125 GBP2024-01-31
35,625 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
28,500 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
220,875 GBP2024-01-31
249,375 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
143,959 GBP2024-01-31
143,959 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
373,022 GBP2024-01-31
373,022 GBP2023-01-31
Motor vehicles
183,869 GBP2024-01-31
166,519 GBP2023-01-31
Furniture and fittings
113,202 GBP2024-01-31
62,052 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
814,052 GBP2024-01-31
745,552 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
234,362 GBP2024-01-31
197,060 GBP2023-01-31
Motor vehicles
99,425 GBP2024-01-31
71,277 GBP2023-01-31
Furniture and fittings
55,652 GBP2024-01-31
36,469 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
389,439 GBP2024-01-31
304,806 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
37,302 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
28,148 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
19,183 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,633 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
143,959 GBP2024-01-31
143,959 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
138,660 GBP2024-01-31
175,962 GBP2023-01-31
Motor vehicles
84,444 GBP2024-01-31
95,242 GBP2023-01-31
Furniture and fittings
57,550 GBP2024-01-31
25,583 GBP2023-01-31
Finished Goods
451,508 GBP2024-01-31
433,029 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,278,865 GBP2024-01-31
1,304,169 GBP2023-01-31
Trade Creditors/Trade Payables
Current
2,263,870 GBP2024-01-31
2,114,603 GBP2023-01-31
Corporation Tax Payable
Current
82,126 GBP2024-01-31
121,559 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
111,000 GBP2024-01-31
16,000 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
24,765 GBP2024-01-31
14,833 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-01-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-02-01 ~ 2024-01-31
Dividends paid as a final distribution
418,210 GBP2023-02-01 ~ 2024-01-31
2,299,438 GBP2021-10-31 ~ 2023-01-31