Intangible Assets
123,914 GBP2021-12-26
146,383 GBP2020-12-27
Property, Plant & Equipment
234,996 GBP2021-12-26
283,963 GBP2020-12-27
Fixed Assets
358,910 GBP2021-12-26
430,346 GBP2020-12-27
Total Inventories
21,246 GBP2021-12-26
15,777 GBP2020-12-27
Debtors
103,547 GBP2021-12-26
87,733 GBP2020-12-27
Cash at bank and in hand
773,837 GBP2021-12-26
504,343 GBP2020-12-27
Current Assets
898,630 GBP2021-12-26
607,853 GBP2020-12-27
Creditors
Current
366,763 GBP2021-12-26
222,916 GBP2020-12-27
Net Current Assets/Liabilities
531,867 GBP2021-12-26
384,937 GBP2020-12-27
Total Assets Less Current Liabilities
890,777 GBP2021-12-26
815,283 GBP2020-12-27
Net Assets/Liabilities
796,705 GBP2021-12-26
691,832 GBP2020-12-27
Equity
Called up share capital
159 GBP2021-12-26
154 GBP2020-12-27
Share premium
1,206,007 GBP2021-12-26
1,099,946 GBP2020-12-27
Retained earnings (accumulated losses)
-409,461 GBP2021-12-26
-408,268 GBP2020-12-27
Equity
796,705 GBP2021-12-26
691,832 GBP2020-12-27
Average Number of Employees
332020-12-28 ~ 2021-12-26
332020-01-01 ~ 2020-12-27
Intangible Assets - Gross Cost
Development expenditure
412,721 GBP2021-12-26
351,234 GBP2020-12-27
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
288,807 GBP2021-12-26
204,851 GBP2020-12-27
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
83,956 GBP2020-12-28 ~ 2021-12-26
Intangible Assets
Development expenditure
123,914 GBP2021-12-26
146,383 GBP2020-12-27
Property, Plant & Equipment - Gross Cost
Plant and equipment
133,615 GBP2021-12-26
118,503 GBP2020-12-27
Furniture and fittings
20,436 GBP2021-12-26
20,436 GBP2020-12-27
Computers
27,934 GBP2021-12-26
25,900 GBP2020-12-27
Property, Plant & Equipment - Gross Cost
400,806 GBP2021-12-26
380,460 GBP2020-12-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
65,683 GBP2021-12-26
35,876 GBP2020-12-27
Furniture and fittings
19,844 GBP2021-12-26
17,210 GBP2020-12-27
Computers
15,619 GBP2021-12-26
9,775 GBP2020-12-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
165,810 GBP2021-12-26
96,497 GBP2020-12-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,807 GBP2020-12-28 ~ 2021-12-26
Furniture and fittings
2,634 GBP2020-12-28 ~ 2021-12-26
Computers
5,844 GBP2020-12-28 ~ 2021-12-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,313 GBP2020-12-28 ~ 2021-12-26
Property, Plant & Equipment
Plant and equipment
67,932 GBP2021-12-26
82,627 GBP2020-12-27
Furniture and fittings
592 GBP2021-12-26
3,226 GBP2020-12-27
Computers
12,315 GBP2021-12-26
16,125 GBP2020-12-27
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,545 GBP2021-12-26
69 GBP2020-12-27
Other Debtors
Amounts falling due within one year, Current
102,002 GBP2021-12-26
87,664 GBP2020-12-27
Debtors
Amounts falling due within one year, Current
103,547 GBP2021-12-26
87,733 GBP2020-12-27
Bank Borrowings/Overdrafts
Current
10,000 GBP2021-12-26
5,000 GBP2020-12-27
Trade Creditors/Trade Payables
Current
100,067 GBP2021-12-26
76,066 GBP2020-12-27
Other Taxation & Social Security Payable
Current
84,377 GBP2021-12-26
10,632 GBP2020-12-27
Other Creditors
Current
172,319 GBP2021-12-26
131,218 GBP2020-12-27
Bank Borrowings/Overdrafts
Non-current
35,833 GBP2021-12-26
45,000 GBP2020-12-27
Other Creditors
Non-current
13,590 GBP2021-12-26
24,489 GBP2020-12-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
123,311 GBP2021-12-26
154,286 GBP2020-12-27
Between one and five year
225,000 GBP2021-12-26
314,378 GBP2020-12-27
More than five year
225,000 GBP2021-12-26
300,000 GBP2020-12-27
All periods
573,311 GBP2021-12-26
768,664 GBP2020-12-27