Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Property, Plant & Equipment
985,945 GBP2025-03-31
1,215,192 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
986,045 GBP2025-03-31
1,215,292 GBP2024-03-31
Debtors
2,543,159 GBP2025-03-31
1,857,848 GBP2024-03-31
Cash at bank and in hand
19,301 GBP2025-03-31
48,395 GBP2024-03-31
Current Assets
2,562,460 GBP2025-03-31
1,906,243 GBP2024-03-31
Creditors
Current
284,624 GBP2025-03-31
61,022 GBP2024-03-31
Net Current Assets/Liabilities
2,277,836 GBP2025-03-31
1,845,221 GBP2024-03-31
Total Assets Less Current Liabilities
3,263,881 GBP2025-03-31
3,060,513 GBP2024-03-31
Net Assets/Liabilities
3,032,526 GBP2025-03-31
2,775,200 GBP2024-03-31
Equity
Called up share capital
400 GBP2025-03-31
400 GBP2024-03-31
Retained earnings (accumulated losses)
3,032,126 GBP2025-03-31
2,774,800 GBP2024-03-31
Equity
3,032,526 GBP2025-03-31
2,775,200 GBP2024-03-31
Average Number of Employees
142024-04-01 ~ 2025-03-31
112023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
284,946 GBP2025-03-31
281,040 GBP2024-03-31
Furniture and fittings
1,270,306 GBP2025-03-31
1,244,663 GBP2024-03-31
Computers
66,507 GBP2025-03-31
65,609 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,626,079 GBP2025-03-31
1,595,632 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
155,561 GBP2025-03-31
112,453 GBP2024-03-31
Furniture and fittings
456,014 GBP2025-03-31
253,102 GBP2024-03-31
Computers
25,964 GBP2025-03-31
12,795 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
640,134 GBP2025-03-31
380,440 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
505 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
43,108 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
202,912 GBP2024-04-01 ~ 2025-03-31
Computers
13,169 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
259,694 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
129,385 GBP2025-03-31
168,587 GBP2024-03-31
Furniture and fittings
814,292 GBP2025-03-31
991,561 GBP2024-03-31
Computers
40,543 GBP2025-03-31
52,814 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
100 GBP2024-03-31
Investments in Group Undertakings
100 GBP2025-03-31
100 GBP2024-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
90,044 GBP2025-03-31
115,354 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,452,220 GBP2025-03-31
1,665,490 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
895 GBP2025-03-31
77,004 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,543,159 GBP2025-03-31
1,857,848 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
16,946 GBP2025-03-31
6,065 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,000 GBP2025-03-31
1,226 GBP2024-03-31
Other Taxation & Social Security Payable
Current
189,366 GBP2025-03-31
8,003 GBP2024-03-31
Other Creditors
Current
74,312 GBP2025-03-31
45,728 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,000 GBP2025-03-31
42,000 GBP2024-03-31
Between one and five year
147,000 GBP2025-03-31
168,000 GBP2024-03-31
More than five year
21,000 GBP2024-03-31
All periods
189,000 GBP2025-03-31
231,000 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
231,355 GBP2025-03-31
285,313 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
231,355 GBP2025-03-31
285,313 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120 shares2025-03-31
Class 2 ordinary share
280 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
373,994 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
Retained earnings (accumulated losses)
-116,668 GBP2024-04-01 ~ 2025-03-31