Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
500,446 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
350,312 GBP2023-12-31
300,268 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
50,044 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
150,134 GBP2023-12-31
200,178 GBP2022-12-31
Turnover/Revenue
2,323,908 GBP2023-01-01 ~ 2023-12-31
1,962,272 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
1,354,613 GBP2023-01-01 ~ 2023-12-31
1,345,376 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
969,295 GBP2023-01-01 ~ 2023-12-31
616,896 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
51,934 GBP2023-01-01 ~ 2023-12-31
19,887 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
751,835 GBP2023-01-01 ~ 2023-12-31
702,484 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
165,526 GBP2023-01-01 ~ 2023-12-31
-56,237 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
3,802 GBP2023-01-01 ~ 2023-12-31
3,790 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
161,724 GBP2023-01-01 ~ 2023-12-31
-60,027 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
161,724 GBP2023-01-01 ~ 2023-12-31
-60,027 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
150,134 GBP2023-12-31
200,178 GBP2022-12-31
Property, Plant & Equipment
9,816 GBP2023-12-31
13,646 GBP2022-12-31
Fixed Assets
159,950 GBP2023-12-31
213,824 GBP2022-12-31
Total Inventories
1,081,690 GBP2023-12-31
1,309,768 GBP2022-12-31
Debtors
901,573 GBP2023-12-31
497,089 GBP2022-12-31
Cash at bank and in hand
127,056 GBP2023-12-31
196,790 GBP2022-12-31
Current Assets
2,110,319 GBP2023-12-31
2,003,647 GBP2022-12-31
Creditors
Amounts falling due within one year
1,566,756 GBP2023-12-31
1,653,901 GBP2022-12-31
Net Current Assets/Liabilities
543,563 GBP2023-12-31
349,746 GBP2022-12-31
Total Assets Less Current Liabilities
703,513 GBP2023-12-31
563,570 GBP2022-12-31
Creditors
Amounts falling due after one year
201,268 GBP2023-12-31
223,049 GBP2022-12-31
Net Assets/Liabilities
502,245 GBP2023-12-31
340,521 GBP2022-12-31
Equity
Called up share capital
725,000 GBP2023-12-31
725,000 GBP2022-12-31
Retained earnings (accumulated losses)
-222,755 GBP2023-12-31
-384,479 GBP2022-12-31
Equity
502,245 GBP2023-12-31
340,521 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.202023-01-01 ~ 2023-12-31
Office equipment
0.332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
5,076 GBP2023-01-01 ~ 2023-12-31
5,577 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
500,446 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
350,312 GBP2023-12-31
300,268 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
50,044 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
21,630 GBP2023-12-31
21,630 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
31,423 GBP2023-12-31
30,177 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,978 GBP2023-12-31
8,652 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,607 GBP2023-12-31
16,531 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,326 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,076 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
8,652 GBP2023-12-31
12,978 GBP2022-12-31
Trade Debtors/Trade Receivables
710,185 GBP2023-12-31
451,339 GBP2022-12-31
Other Debtors
191,388 GBP2023-12-31
45,750 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
211,985 GBP2023-12-31
209,418 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
169,228 GBP2023-12-31
142,442 GBP2022-12-31
Other Creditors
Amounts falling due within one year
1,185,543 GBP2023-12-31
1,302,041 GBP2022-12-31
Amounts falling due after one year
201,268 GBP2023-12-31
223,049 GBP2022-12-31