Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
23,807,977 GBP2023-01-01 ~ 2023-12-31
21,435,472 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
14,374,677 GBP2023-01-01 ~ 2023-12-31
13,176,647 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,433,300 GBP2023-01-01 ~ 2023-12-31
8,258,825 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
8,219,777 GBP2023-01-01 ~ 2023-12-31
6,753,466 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,213,523 GBP2023-01-01 ~ 2023-12-31
1,505,359 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,534 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,215,057 GBP2023-01-01 ~ 2023-12-31
1,505,359 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
286,835 GBP2023-01-01 ~ 2023-12-31
273,765 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
928,222 GBP2023-01-01 ~ 2023-12-31
1,231,594 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
928,222 GBP2023-01-01 ~ 2023-12-31
1,231,594 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
455,396 GBP2023-12-31
463,380 GBP2022-12-31
Debtors
2,829,656 GBP2023-12-31
1,906,474 GBP2022-12-31
Cash at bank and in hand
2,365,025 GBP2023-12-31
2,835,379 GBP2022-12-31
Current Assets
5,194,681 GBP2023-12-31
4,741,853 GBP2022-12-31
Creditors
Current
2,213,058 GBP2023-12-31
2,696,436 GBP2022-12-31
Net Current Assets/Liabilities
2,981,623 GBP2023-12-31
2,045,417 GBP2022-12-31
Total Assets Less Current Liabilities
3,437,019 GBP2023-12-31
2,508,797 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
3,437,018 GBP2023-12-31
2,508,796 GBP2022-12-31
1,277,202 GBP2021-12-31
Equity
3,437,019 GBP2023-12-31
2,508,797 GBP2022-12-31
1,277,203 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
928,222 GBP2023-01-01 ~ 2023-12-31
1,231,594 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
13,082,975 GBP2023-01-01 ~ 2023-12-31
11,433,248 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
6152023-01-01 ~ 2023-12-31
5932022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
24,971 GBP2023-01-01 ~ 2023-12-31
21,786 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
286,835 GBP2023-01-01 ~ 2023-12-31
273,765 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
561,737 GBP2023-12-31
544,750 GBP2022-12-31
Motor vehicles
16,987 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,341 GBP2023-12-31
81,370 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
3,185 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,971 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,185 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
13,802 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
358,676 GBP2023-12-31
562,501 GBP2022-12-31
Other Debtors
Current
94,312 GBP2023-12-31
76,790 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
3,970 GBP2023-12-31
Prepayments/Accrued Income
Current
584,172 GBP2023-12-31
467,183 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,829,656 GBP2023-12-31
1,906,474 GBP2022-12-31
Trade Creditors/Trade Payables
Current
476,271 GBP2023-12-31
467,007 GBP2022-12-31
Corporation Tax Payable
Current
148,980 GBP2023-12-31
273,765 GBP2022-12-31
Other Taxation & Social Security Payable
Current
286,758 GBP2023-12-31
147,822 GBP2022-12-31
Other Creditors
Current
32,779 GBP2023-12-31
482,317 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
886,891 GBP2023-12-31
1,291,055 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,864,500 GBP2023-12-31
1,924,500 GBP2022-12-31
Between one and five year
7,458,000 GBP2023-12-31
7,458,000 GBP2022-12-31
More than five year
27,142,000 GBP2023-12-31
29,006,500 GBP2022-12-31
All periods
36,464,500 GBP2023-12-31
38,389,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
928,222 GBP2023-01-01 ~ 2023-12-31