Cost of Sales
-19,906,752 GBP2023-07-01 ~ 2024-06-30
-18,365,546 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-5,479,432 GBP2023-07-01 ~ 2024-06-30
-3,637,272 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
33,461 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,600,249 GBP2023-07-01 ~ 2024-06-30
3,131,325 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,181,789 GBP2023-07-01 ~ 2024-06-30
2,451,060 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,181,789 GBP2023-07-01 ~ 2024-06-30
2,451,060 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
97,171 GBP2024-06-30
135,649 GBP2023-06-30
Other
3 GBP2024-06-30
3 GBP2023-06-30
Intangible Assets
97,174 GBP2024-06-30
135,652 GBP2023-06-30
Property, Plant & Equipment
998,580 GBP2024-06-30
711,525 GBP2023-06-30
Fixed Assets - Investments
0 GBP2024-06-30
100 GBP2023-06-30
Fixed Assets
1,095,754 GBP2024-06-30
847,277 GBP2023-06-30
Debtors
5,605,521 GBP2024-06-30
3,427,056 GBP2023-06-30
Cash at bank and in hand
1,116,347 GBP2024-06-30
1,040,357 GBP2023-06-30
Current Assets
7,663,339 GBP2024-06-30
5,544,771 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-4,962,364 GBP2023-06-30
Net Current Assets/Liabilities
1,378,357 GBP2024-06-30
582,407 GBP2023-06-30
Total Assets Less Current Liabilities
2,474,111 GBP2024-06-30
1,429,684 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-142,868 GBP2024-06-30
0 GBP2023-06-30
Net Assets/Liabilities
1,999,287 GBP2024-06-30
1,192,498 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
1,999,187 GBP2024-06-30
1,192,398 GBP2023-06-30
559,838 GBP2022-06-30
Equity
1,999,287 GBP2024-06-30
1,192,498 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,181,789 GBP2023-07-01 ~ 2024-06-30
2,451,060 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,818,500 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-375,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
28,703 GBP2023-07-01 ~ 2024-06-30
9,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1052023-07-01 ~ 2024-06-30
872022-07-01 ~ 2023-06-30
Wages/Salaries
5,324,125 GBP2023-07-01 ~ 2024-06-30
4,272,881 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
121,963 GBP2023-07-01 ~ 2024-06-30
61,367 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
5,446,088 GBP2023-07-01 ~ 2024-06-30
4,344,684 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
12,300 GBP2023-07-01 ~ 2024-06-30
90,342 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
77,769 GBP2023-07-01 ~ 2024-06-30
186,899 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
384,779 GBP2023-06-30
Intangible Assets - Gross Cost
384,782 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
287,608 GBP2024-06-30
249,130 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
287,608 GBP2024-06-30
249,130 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
38,478 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
38,478 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
698,167 GBP2024-06-30
593,761 GBP2023-06-30
Furniture and fittings
80,306 GBP2024-06-30
31,024 GBP2023-06-30
Motor vehicles
802,791 GBP2024-06-30
526,337 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,581,264 GBP2024-06-30
1,151,122 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-43,581 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-43,581 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
299,483 GBP2024-06-30
245,663 GBP2023-06-30
Furniture and fittings
16,314 GBP2024-06-30
9,440 GBP2023-06-30
Motor vehicles
266,887 GBP2024-06-30
184,494 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
582,684 GBP2024-06-30
439,597 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
53,820 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
6,874 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
106,654 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
167,348 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-24,261 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,261 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
398,684 GBP2024-06-30
348,098 GBP2023-06-30
Furniture and fittings
63,992 GBP2024-06-30
21,584 GBP2023-06-30
Motor vehicles
535,904 GBP2024-06-30
341,843 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
5,006,730 GBP2024-06-30
2,906,223 GBP2023-06-30
Other Debtors
Current
25,205 GBP2024-06-30
27,543 GBP2023-06-30
Prepayments/Accrued Income
Current
573,586 GBP2024-06-30
493,290 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
5,605,521 GBP2024-06-30
Current, Amounts falling due within one year
3,427,056 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
16,352 GBP2024-06-30
0 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,269,287 GBP2024-06-30
1,370,064 GBP2023-06-30
Amounts owed to group undertakings
Current
1,223,868 GBP2024-06-30
700,000 GBP2023-06-30
Corporation Tax Payable
Current
240,694 GBP2024-06-30
493,369 GBP2023-06-30
Other Taxation & Social Security Payable
Current
441,271 GBP2024-06-30
135,520 GBP2023-06-30
Other Creditors
Current
1,734,356 GBP2024-06-30
1,877,555 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
359,154 GBP2024-06-30
385,856 GBP2023-06-30
Creditors
Current
6,284,982 GBP2024-06-30
4,962,364 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
142,868 GBP2024-06-30
0 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
16,352 GBP2024-06-30
0 GBP2023-06-30
Minimum gross finance lease payments owing
159,220 GBP2024-06-30
0 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
580,056 GBP2024-06-30
495,877 GBP2023-06-30
Between two and five year
773,842 GBP2024-06-30
1,623,298 GBP2023-06-30
More than five year
0 GBP2024-06-30
481,250 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,353,898 GBP2024-06-30
2,600,425 GBP2023-06-30