Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
57,809 GBP2023-12-31
52,312 GBP2022-12-31
Fixed Assets - Investments
89,993 GBP2023-12-31
Fixed Assets
147,802 GBP2023-12-31
52,312 GBP2022-12-31
Debtors
609,781 GBP2023-12-31
587,029 GBP2022-12-31
Cash at bank and in hand
174,446 GBP2023-12-31
134,671 GBP2022-12-31
Current Assets
872,562 GBP2023-12-31
776,871 GBP2022-12-31
Creditors
Current
1,634,862 GBP2023-12-31
1,066,011 GBP2022-12-31
Net Current Assets/Liabilities
-762,300 GBP2023-12-31
-289,140 GBP2022-12-31
Total Assets Less Current Liabilities
-614,498 GBP2023-12-31
-236,828 GBP2022-12-31
Creditors
Non-current
155,270 GBP2022-12-31
Net Assets/Liabilities
-614,498 GBP2023-12-31
-392,098 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Retained earnings (accumulated losses)
-619,498 GBP2023-12-31
-397,098 GBP2022-12-31
Equity
-614,498 GBP2023-12-31
-392,098 GBP2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
53,061 GBP2023-12-31
43,685 GBP2022-12-31
Computers
57,632 GBP2023-12-31
54,608 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
110,693 GBP2023-12-31
98,293 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-15,913 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-15,913 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,394 GBP2023-12-31
6,599 GBP2022-12-31
Computers
39,490 GBP2023-12-31
39,382 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,884 GBP2023-12-31
45,981 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,795 GBP2023-01-01 ~ 2023-12-31
Computers
15,556 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,351 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-15,448 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,448 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
39,667 GBP2023-12-31
37,086 GBP2022-12-31
Computers
18,142 GBP2023-12-31
15,226 GBP2022-12-31
Other Investments Other Than Loans
Additions to investments
89,993 GBP2023-12-31
Cost valuation
89,993 GBP2023-12-31
Other Investments Other Than Loans
89,993 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
383,814 GBP2023-12-31
318,827 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
51,973 GBP2022-12-31
Other Debtors
Current
25,751 GBP2023-12-31
25,751 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
61,752 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
19,261 GBP2023-12-31
10,134 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
180,955 GBP2023-12-31
118,592 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
609,781 GBP2023-12-31
587,029 GBP2022-12-31
Trade Creditors/Trade Payables
Current
22,276 GBP2023-12-31
207,290 GBP2022-12-31
Amounts owed to group undertakings
Current
8,505 GBP2023-12-31
Other Taxation & Social Security Payable
Current
81,883 GBP2023-12-31
131,848 GBP2022-12-31
Other Creditors
Current
23,039 GBP2023-12-31
12,725 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
193,725 GBP2023-12-31
Accrued Liabilities
Current
86,604 GBP2023-12-31
447,997 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-180,955 GBP2023-12-31
-118,592 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-222,400 GBP2023-01-01 ~ 2023-12-31