Average Number of Employees
912023-08-01 ~ 2024-07-31
822022-08-01 ~ 2023-07-31
Turnover/Revenue
20,426,818 GBP2023-08-01 ~ 2024-07-31
29,900,526 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-12,082,648 GBP2023-08-01 ~ 2024-07-31
-16,534,085 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
8,344,170 GBP2023-08-01 ~ 2024-07-31
13,366,441 GBP2022-08-01 ~ 2023-07-31
Distribution Costs
-355,575 GBP2023-08-01 ~ 2024-07-31
-933,475 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-5,598,136 GBP2023-08-01 ~ 2024-07-31
-8,866,657 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
2,390,459 GBP2023-08-01 ~ 2024-07-31
3,569,587 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
285,645 GBP2023-08-01 ~ 2024-07-31
82,394 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
2,666,336 GBP2023-08-01 ~ 2024-07-31
3,648,067 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
3,221,428 GBP2023-08-01 ~ 2024-07-31
3,054,703 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
8,999,567 GBP2024-07-31
10,766,951 GBP2023-07-31
Property, Plant & Equipment
191,766 GBP2024-07-31
284,126 GBP2023-07-31
Fixed Assets
9,191,333 GBP2024-07-31
11,051,077 GBP2023-07-31
Total Inventories
3,035,944 GBP2024-07-31
3,682,694 GBP2023-07-31
Debtors
Current
17,417,126 GBP2024-07-31
16,902,912 GBP2023-07-31
Current Assets
20,453,070 GBP2024-07-31
20,585,606 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-2,162,292 GBP2024-07-31
Net Current Assets/Liabilities
18,290,778 GBP2024-07-31
13,597,216 GBP2023-07-31
Total Assets Less Current Liabilities
27,482,111 GBP2024-07-31
24,648,293 GBP2023-07-31
Net Assets/Liabilities
25,905,160 GBP2024-07-31
22,683,732 GBP2023-07-31
Equity
Called up share capital
12 GBP2024-07-31
12 GBP2023-07-31
12 GBP2022-08-01
Share premium
18,606,459 GBP2024-07-31
18,606,459 GBP2023-07-31
18,606,459 GBP2022-08-01
Retained earnings (accumulated losses)
7,298,689 GBP2024-07-31
4,077,261 GBP2023-07-31
1,022,558 GBP2022-08-01
Equity
25,905,160 GBP2024-07-31
22,683,732 GBP2023-07-31
19,629,029 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
3,221,428 GBP2023-08-01 ~ 2024-07-31
3,054,703 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,221,428 GBP2023-08-01 ~ 2024-07-31
3,054,703 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
3,221,428 GBP2023-08-01 ~ 2024-07-31
3,054,703 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
2,811,773 GBP2023-08-01 ~ 2024-07-31
3,031,086 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
255,602 GBP2023-08-01 ~ 2024-07-31
263,191 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
3,218,713 GBP2023-08-01 ~ 2024-07-31
3,441,679 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-186,356 GBP2023-08-01 ~ 2024-07-31
-379,468 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
666,584 GBP2023-08-01 ~ 2024-07-31
775,495 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
4,600,000 GBP2024-07-31
4,600,000 GBP2023-07-31
Development expenditure
1,661,001 GBP2024-07-31
1,661,001 GBP2023-07-31
Computer software
211,542 GBP2024-07-31
211,542 GBP2023-07-31
Goodwill
14,483,324 GBP2024-07-31
14,483,324 GBP2023-07-31
Intangible Assets - Gross Cost
22,255,867 GBP2024-07-31
22,255,867 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,655,073 GBP2024-07-31
3,195,077 GBP2023-07-31
Development expenditure
1,201,622 GBP2024-07-31
924,794 GBP2023-07-31
Goodwill
7,671,518 GBP2024-07-31
6,705,962 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
13,256,300 GBP2024-07-31
11,488,916 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
1,767,384 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
944,927 GBP2024-07-31
1,404,923 GBP2023-07-31
Development expenditure
459,379 GBP2024-07-31
736,207 GBP2023-07-31
Goodwill
6,811,806 GBP2024-07-31
7,777,362 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,162,202 GBP2024-07-31
1,411,767 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,174,327 GBP2024-07-31
1,411,767 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-362,826 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-362,826 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,127,641 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,127,641 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
217,746 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
217,746 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-362,826 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-362,826 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
982,561 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
982,561 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
179,641 GBP2024-07-31
284,126 GBP2023-07-31
Raw materials and consumables
1,615,102 GBP2024-07-31
2,081,870 GBP2023-07-31
Finished Goods/Goods for Resale
1,420,842 GBP2024-07-31
1,600,824 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,892,218 GBP2024-07-31
1,793,809 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
14,826,778 GBP2024-07-31
15,047,020 GBP2023-07-31
Other Debtors
Current
77,333 GBP2024-07-31
16,117 GBP2023-07-31
Prepayments/Accrued Income
Current
74,709 GBP2024-07-31
45,966 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
546,088 GBP2024-07-31
Bank Overdrafts
Current
321,169 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,198,129 GBP2024-07-31
1,382,241 GBP2023-07-31
Amounts owed to group undertakings
Current
209,870 GBP2024-07-31
3,722,440 GBP2023-07-31
Corporation Tax Payable
Current
434,152 GBP2023-07-31
Taxation/Social Security Payable
Current
25,868 GBP2024-07-31
63,817 GBP2023-07-31
Other Creditors
Current
86,778 GBP2024-07-31
272,196 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
641,647 GBP2024-07-31
792,375 GBP2023-07-31
Creditors
Current
2,162,292 GBP2024-07-31
6,988,390 GBP2023-07-31
Net Deferred Tax Liability/Asset
-592,547 GBP2024-07-31
-771,874 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
179,327 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-601,468 GBP2024-07-31
-212,311 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12 shares2024-07-31
12 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
91,348 GBP2024-07-31
118,125 GBP2023-07-31
Between one and five year
276,349 GBP2024-07-31
51,693 GBP2023-07-31
More than five year
15,202 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
382,899 GBP2024-07-31
169,818 GBP2023-07-31