74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
662023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Intangible Assets
103,377 GBP2023-12-31
23,324 GBP2022-12-31
Property, Plant & Equipment
2,979,434 GBP2023-12-31
2,736,381 GBP2022-12-31
Fixed Assets
3,082,811 GBP2023-12-31
2,759,705 GBP2022-12-31
Debtors
1,589,999 GBP2023-12-31
1,629,897 GBP2022-12-31
Cash at bank and in hand
610,850 GBP2023-12-31
594,682 GBP2022-12-31
Current Assets
2,200,849 GBP2023-12-31
2,224,579 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,562,730 GBP2023-12-31
-3,446,004 GBP2022-12-31
Net Current Assets/Liabilities
-2,361,881 GBP2023-12-31
-1,221,425 GBP2022-12-31
Total Assets Less Current Liabilities
720,930 GBP2023-12-31
1,538,280 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-5,446,828 GBP2023-12-31
-4,496,487 GBP2022-12-31
Net Assets/Liabilities
-4,725,898 GBP2023-12-31
-3,031,839 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Share premium
20 GBP2023-12-31
20 GBP2022-12-31
Revaluation reserve
430,500 GBP2023-12-31
501,333 GBP2022-12-31
Retained earnings (accumulated losses)
-5,156,518 GBP2023-12-31
-3,533,292 GBP2022-12-31
Equity
-4,725,898 GBP2023-12-31
-3,031,839 GBP2022-12-31
Intangible Assets - Gross Cost
Computer software
141,523 GBP2023-12-31
50,294 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,819,589 GBP2023-12-31
4,138,603 GBP2022-12-31
Computers
64,044 GBP2023-12-31
50,503 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,912,604 GBP2023-12-31
4,218,077 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,438,479 GBP2022-12-31
Computers
31,629 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,481,696 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
440,813 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
8,730 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
451,474 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,879,292 GBP2023-12-31
Computers
40,359 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,933,170 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
2,940,297 GBP2023-12-31
2,700,124 GBP2022-12-31
Computers
23,685 GBP2023-12-31
18,874 GBP2022-12-31
Other Debtors
Non-current
2,075 GBP2023-12-31
2,075 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,032,458 GBP2023-12-31
1,086,261 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,540 GBP2023-12-31
Other Debtors
Current
60,692 GBP2023-12-31
Prepayments/Accrued Income
Current
363,852 GBP2023-12-31
422,943 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
66,449 GBP2023-12-31
9,360 GBP2022-12-31
Debtors
Current
1,589,999 GBP2023-12-31
1,629,897 GBP2022-12-31
Other Remaining Borrowings
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
712,547 GBP2023-12-31
903,043 GBP2022-12-31
Taxation/Social Security Payable
Current
110,430 GBP2023-12-31
64,320 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
235,983 GBP2023-12-31
30,232 GBP2022-12-31
Other Creditors
Current
113,084 GBP2023-12-31
19,059 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,380,686 GBP2023-12-31
2,419,350 GBP2022-12-31
Creditors
Current
4,562,730 GBP2023-12-31
3,446,004 GBP2022-12-31
Bank Borrowings
Non-current
14,160 GBP2023-12-31
24,160 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
617,335 GBP2023-12-31
Other Creditors
Non-current
112,625 GBP2023-12-31
127,625 GBP2022-12-31
Creditors
Non-current
5,446,828 GBP2023-12-31
4,496,487 GBP2022-12-31
Net Deferred Tax Liability/Asset
-73,632 GBP2022-12-31
-17,241 GBP2022-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
-491,888 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
783,896 GBP2023-12-31
792,049 GBP2022-12-31
Between one and five year
988,929 GBP2023-12-31
1,772,825 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,772,825 GBP2023-12-31
2,564,874 GBP2022-12-31