Average Number of Employees
802023-10-01 ~ 2024-09-30
572022-10-01 ~ 2023-09-30
Turnover/Revenue
83,084,397 GBP2023-10-01 ~ 2024-09-30
68,513,767 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-74,398,631 GBP2023-10-01 ~ 2024-09-30
-61,679,228 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
8,685,766 GBP2023-10-01 ~ 2024-09-30
6,834,539 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-4,232,209 GBP2023-10-01 ~ 2024-09-30
-2,818,840 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
4,453,557 GBP2023-10-01 ~ 2024-09-30
4,015,699 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
90,632 GBP2023-10-01 ~ 2024-09-30
46,739 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-6,673 GBP2023-10-01 ~ 2024-09-30
-4,250 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
4,537,516 GBP2023-10-01 ~ 2024-09-30
4,058,188 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
3,514,962 GBP2023-10-01 ~ 2024-09-30
3,129,009 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
568,080 GBP2024-09-30
412,213 GBP2023-09-30
Debtors
Non-current
1,540,149 GBP2024-09-30
865,106 GBP2023-09-30
Current
10,125,266 GBP2024-09-30
7,270,652 GBP2023-09-30
Cash at bank and in hand
23,682,976 GBP2024-09-30
13,050,639 GBP2023-09-30
Current Assets
35,348,391 GBP2024-09-30
21,186,397 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-27,910,319 GBP2024-09-30
-15,770,362 GBP2023-09-30
Net Current Assets/Liabilities
7,438,072 GBP2024-09-30
5,416,035 GBP2023-09-30
Total Assets Less Current Liabilities
8,006,152 GBP2024-09-30
5,828,248 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-697,563 GBP2024-09-30
Net Assets/Liabilities
7,273,377 GBP2024-09-30
5,258,415 GBP2023-09-30
Equity
Called up share capital
444,444 GBP2024-09-30
444,444 GBP2023-09-30
444,444 GBP2022-10-01
Retained earnings (accumulated losses)
6,828,933 GBP2024-09-30
4,813,971 GBP2023-09-30
2,754,962 GBP2022-10-01
Equity
7,273,377 GBP2024-09-30
5,258,415 GBP2023-09-30
3,199,406 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
3,514,962 GBP2023-10-01 ~ 2024-09-30
3,129,009 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-10-01 ~ 2024-09-30
-1,070,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,500,000 GBP2023-10-01 ~ 2024-09-30
-1,070,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
16,500 GBP2023-10-01 ~ 2024-09-30
15,000 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
6,299,666 GBP2023-10-01 ~ 2024-09-30
4,018,568 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
756,492 GBP2023-10-01 ~ 2024-09-30
491,030 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
7,315,103 GBP2023-10-01 ~ 2024-09-30
4,676,066 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
1,378,916 GBP2023-10-01 ~ 2024-09-30
1,092,467 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,674 GBP2023-10-01 ~ 2024-09-30
35,619 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
1,134,379 GBP2023-10-01 ~ 2024-09-30
1,014,547 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
203,803 GBP2024-09-30
203,803 GBP2023-09-30
Motor vehicles
303,667 GBP2024-09-30
222,153 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
806,604 GBP2024-09-30
585,629 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-112,800 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-112,800 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
64,387 GBP2023-09-30
Motor vehicles
84,999 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
173,416 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
68,961 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
139,331 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-74,223 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-74,223 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
102,813 GBP2024-09-30
Motor vehicles
79,737 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
238,524 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
100,990 GBP2024-09-30
139,416 GBP2023-09-30
Motor vehicles
223,930 GBP2024-09-30
137,154 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
52,967 GBP2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
118,724 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
7,127,709 GBP2024-09-30
6,643,925 GBP2023-09-30
Other Debtors
Current
38,625 GBP2024-09-30
29,388 GBP2023-09-30
Prepayments/Accrued Income
Current
105,142 GBP2024-09-30
77,217 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
12,462 GBP2023-09-30
Trade Creditors/Trade Payables
Current
12,452,629 GBP2024-09-30
7,419,851 GBP2023-09-30
Corporation Tax Payable
Current
557,780 GBP2024-09-30
397,958 GBP2023-09-30
Taxation/Social Security Payable
Current
4,244,415 GBP2024-09-30
2,652,468 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
6,004 GBP2024-09-30
24,251 GBP2023-09-30
Other Creditors
Current
1,743,844 GBP2024-09-30
304,294 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
4,438,495 GBP2024-09-30
2,711,326 GBP2023-09-30
Creditors
Current
27,910,319 GBP2024-09-30
15,770,362 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
45,456 GBP2024-09-30
84,939 GBP2023-09-30
Trade Creditors/Trade Payables
Non-current
652,107 GBP2024-09-30
484,894 GBP2023-09-30
Creditors
Non-current
697,563 GBP2024-09-30
569,833 GBP2023-09-30
Minimum gross finance lease payments owing
51,460 GBP2024-09-30
109,190 GBP2023-09-30
Net Deferred Tax Liability/Asset
35,212 GBP2024-09-30
-12,462 GBP2023-09-30
-48,081 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
47,674 GBP2023-10-01 ~ 2024-09-30
35,619 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
61,368 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
444,444 shares2024-09-30
444,444 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30