Average Number of Employees
572022-10-01 ~ 2023-09-30
472021-10-01 ~ 2022-09-30
Turnover/Revenue
68,513,767 GBP2022-10-01 ~ 2023-09-30
50,217,143 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-61,679,228 GBP2022-10-01 ~ 2023-09-30
-45,808,268 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
6,834,539 GBP2022-10-01 ~ 2023-09-30
4,408,875 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-2,818,840 GBP2022-10-01 ~ 2023-09-30
-2,281,188 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
4,015,699 GBP2022-10-01 ~ 2023-09-30
2,127,687 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
46,739 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-4,250 GBP2022-10-01 ~ 2023-09-30
-1,319 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
4,058,188 GBP2022-10-01 ~ 2023-09-30
2,126,368 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
3,129,009 GBP2022-10-01 ~ 2023-09-30
1,715,057 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
412,213 GBP2023-09-30
121,644 GBP2022-09-30
Debtors
Non-current
865,106 GBP2023-09-30
609,538 GBP2022-09-30
Current
7,270,652 GBP2023-09-30
6,266,791 GBP2022-09-30
Cash at bank and in hand
13,050,639 GBP2023-09-30
6,070,367 GBP2022-09-30
Current Assets
21,186,397 GBP2023-09-30
12,946,696 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-15,770,362 GBP2023-09-30
-9,364,248 GBP2022-09-30
Net Current Assets/Liabilities
5,416,035 GBP2023-09-30
3,582,448 GBP2022-09-30
Total Assets Less Current Liabilities
5,828,248 GBP2023-09-30
3,704,092 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-569,833 GBP2023-09-30
-504,686 GBP2022-09-30
Net Assets/Liabilities
5,258,415 GBP2023-09-30
3,199,406 GBP2022-09-30
Equity
Called up share capital
444,444 GBP2023-09-30
444,444 GBP2022-09-30
444,444 GBP2021-10-01
Retained earnings (accumulated losses)
4,813,971 GBP2023-09-30
2,754,962 GBP2022-09-30
1,039,905 GBP2021-10-01
Equity
5,258,415 GBP2023-09-30
3,199,406 GBP2022-09-30
1,484,349 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
3,129,009 GBP2022-10-01 ~ 2023-09-30
1,715,057 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,070,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,070,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
15,000 GBP2022-10-01 ~ 2023-09-30
20,000 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
4,018,568 GBP2022-10-01 ~ 2023-09-30
3,575,326 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
491,030 GBP2022-10-01 ~ 2023-09-30
454,905 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,676,066 GBP2022-10-01 ~ 2023-09-30
4,179,926 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
1,092,467 GBP2022-10-01 ~ 2023-09-30
1,024,929 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
35,619 GBP2022-10-01 ~ 2023-09-30
-48,944 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
1,014,547 GBP2022-10-01 ~ 2023-09-30
404,010 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
203,803 GBP2023-09-30
90,916 GBP2022-09-30
Motor vehicles
222,153 GBP2023-09-30
112,800 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
585,629 GBP2023-09-30
203,716 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
41,689 GBP2022-09-30
Motor vehicles
40,383 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
82,072 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
28,177 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
5,976 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
58,183 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
33,161 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
33,161 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
64,387 GBP2023-09-30
Motor vehicles
84,999 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
173,416 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
139,416 GBP2023-09-30
49,227 GBP2022-09-30
Motor vehicles
137,154 GBP2023-09-30
72,417 GBP2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
118,724 GBP2023-09-30
72,417 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
6,643,925 GBP2023-09-30
2,595,020 GBP2022-09-30
Other Debtors
Current
29,388 GBP2023-09-30
360,073 GBP2022-09-30
Prepayments/Accrued Income
Current
77,217 GBP2023-09-30
22,065 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
12,462 GBP2023-09-30
48,081 GBP2022-09-30
Trade Creditors/Trade Payables
Current
7,419,851 GBP2023-09-30
3,896,975 GBP2022-09-30
Corporation Tax Payable
Current
397,958 GBP2023-09-30
462,881 GBP2022-09-30
Taxation/Social Security Payable
Current
2,652,468 GBP2023-09-30
1,596,005 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
24,251 GBP2023-09-30
17,487 GBP2022-09-30
Other Creditors
Current
304,294 GBP2023-09-30
288,804 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
2,711,326 GBP2023-09-30
3,102,096 GBP2022-09-30
Creditors
Current
15,770,362 GBP2023-09-30
9,364,248 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
84,939 GBP2023-09-30
48,374 GBP2022-09-30
Trade Creditors/Trade Payables
Non-current
484,894 GBP2023-09-30
456,312 GBP2022-09-30
Creditors
Non-current
569,833 GBP2023-09-30
504,686 GBP2022-09-30
Minimum gross finance lease payments owing
109,190 GBP2023-09-30
48,374 GBP2022-09-30
Net Deferred Tax Liability/Asset
12,462 GBP2023-09-30
48,081 GBP2022-09-30
-864 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-35,619 GBP2022-10-01 ~ 2023-09-30
48,945 GBP2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
444,444 shares2023-09-30
444,444 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30