Intangible Assets
29,471 GBP2024-12-31
25,569 GBP2023-12-31
Property, Plant & Equipment
47,500 GBP2024-12-31
60,291 GBP2023-12-31
Fixed Assets
76,971 GBP2024-12-31
85,860 GBP2023-12-31
Total Inventories
130,115 GBP2024-12-31
132,052 GBP2023-12-31
Debtors
3,028 GBP2024-12-31
6,545 GBP2023-12-31
Current Assets
133,143 GBP2024-12-31
138,597 GBP2023-12-31
Creditors
-87,735 GBP2024-12-31
-67,313 GBP2023-12-31
Net Current Assets/Liabilities
45,408 GBP2024-12-31
71,284 GBP2023-12-31
Total Assets Less Current Liabilities
122,379 GBP2024-12-31
157,144 GBP2023-12-31
Net Assets/Liabilities
80,611 GBP2024-12-31
90,663 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Share premium
26,169 GBP2024-12-31
26,169 GBP2023-12-31
Retained earnings (accumulated losses)
54,342 GBP2024-12-31
64,394 GBP2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-05-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
69,536 GBP2024-12-31
59,419 GBP2023-12-31
Intangible Assets
Other
29,471 GBP2024-12-31
25,569 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,689 GBP2024-12-31
1,689 GBP2023-12-31
Motor vehicles
68,412 GBP2024-12-31
68,412 GBP2023-12-31
Computers
6,228 GBP2024-12-31
5,608 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
80,348 GBP2024-12-31
75,709 GBP2023-12-31
Furniture and fittings
4,019 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,366 GBP2024-12-31
1,258 GBP2023-12-31
Motor vehicles
25,655 GBP2024-12-31
8,552 GBP2023-12-31
Computers
5,672 GBP2024-12-31
5,608 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,848 GBP2024-12-31
15,418 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
108 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
17,103 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
155 GBP2024-01-01 ~ 2024-12-31
Computers
64 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,430 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
155 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
323 GBP2024-12-31
431 GBP2023-12-31
Motor vehicles
42,757 GBP2024-12-31
59,860 GBP2023-12-31
Furniture and fittings
3,864 GBP2024-12-31
Computers
556 GBP2024-12-31
Finished Goods
130,115 GBP2024-12-31
132,052 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,312 GBP2023-12-31
Prepayments/Accrued Income
Current
3,028 GBP2024-12-31
4,233 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
18,462 GBP2024-12-31
18,462 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,947 GBP2024-12-31
-44,685 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
12,701 GBP2024-12-31
13,236 GBP2023-12-31
Other Taxation & Social Security Payable
Current
67 GBP2023-12-31
Amount of value-added tax that is payable
Current
13,127 GBP2024-12-31
26,032 GBP2023-12-31
Other Creditors
Current
4,568 GBP2024-12-31
11,887 GBP2023-12-31
Amounts owed to directors
Current
26,890 GBP2024-12-31
26,554 GBP2023-12-31
Amounts owed to group undertakings
Current
7,040 GBP2024-12-31
15,760 GBP2023-12-31
Creditors
Current
87,735 GBP2024-12-31
67,313 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
29,232 GBP2024-12-31
47,695 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
12,536 GBP2024-12-31
18,786 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
18,462 GBP2024-12-31
18,462 GBP2023-12-31
Between one and five year
29,232 GBP2024-12-31
47,695 GBP2023-12-31
Minimum gross finance lease payments owing
47,694 GBP2024-12-31
66,157 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
47,694 GBP2024-12-31
66,157 GBP2023-12-31