Average Number of Employees
242023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Intangible Assets
24,975 GBP2023-12-31
34,965 GBP2022-12-31
Property, Plant & Equipment
1,076,728 GBP2023-12-31
1,083,901 GBP2022-12-31
Fixed Assets
1,101,703 GBP2023-12-31
1,118,866 GBP2022-12-31
Total Inventories
583,729 GBP2023-12-31
343,240 GBP2022-12-31
Debtors
1,530,631 GBP2023-12-31
1,262,880 GBP2022-12-31
Cash at bank and in hand
1,315 GBP2023-12-31
169,209 GBP2022-12-31
Current Assets
2,115,675 GBP2023-12-31
1,775,329 GBP2022-12-31
Net Current Assets/Liabilities
51,813 GBP2023-12-31
581,032 GBP2022-12-31
Total Assets Less Current Liabilities
1,153,516 GBP2023-12-31
1,699,898 GBP2022-12-31
Net Assets/Liabilities
839,772 GBP2023-12-31
1,304,008 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
839,672 GBP2023-12-31
1,303,908 GBP2022-12-31
Equity
839,772 GBP2023-12-31
1,304,008 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0.152023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Office equipment
0.252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
99,900 GBP2022-12-31
Intangible Assets - Gross Cost
99,900 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
74,925 GBP2023-12-31
64,935 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
74,925 GBP2023-12-31
64,935 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,990 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
9,990 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
24,975 GBP2023-12-31
34,965 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
941,999 GBP2023-12-31
941,999 GBP2022-12-31
Plant and equipment
10,394 GBP2023-12-31
10,394 GBP2022-12-31
Tools/Equipment for furniture and fittings
300,698 GBP2023-12-31
300,698 GBP2022-12-31
Motor vehicles
218,775 GBP2023-12-31
188,257 GBP2022-12-31
Office equipment
63,282 GBP2023-12-31
60,972 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,535,148 GBP2023-12-31
1,502,320 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-11,980 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-11,980 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,057 GBP2023-12-31
6,470 GBP2022-12-31
Tools/Equipment for furniture and fittings
283,910 GBP2023-12-31
280,946 GBP2022-12-31
Motor vehicles
121,353 GBP2023-12-31
90,648 GBP2022-12-31
Office equipment
46,100 GBP2023-12-31
40,355 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
458,420 GBP2023-12-31
418,419 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
587 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
2,964 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
37,631 GBP2023-01-01 ~ 2023-12-31
Office equipment
5,745 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,927 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-6,926 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,926 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
941,999 GBP2023-12-31
941,999 GBP2022-12-31
Plant and equipment
3,337 GBP2023-12-31
3,924 GBP2022-12-31
Tools/Equipment for furniture and fittings
16,788 GBP2023-12-31
19,752 GBP2022-12-31
Motor vehicles
97,422 GBP2023-12-31
97,609 GBP2022-12-31
Office equipment
17,182 GBP2023-12-31
20,617 GBP2022-12-31
Trade Debtors/Trade Receivables
1,511,268 GBP2023-12-31
1,215,911 GBP2022-12-31
Other Debtors
19,363 GBP2023-12-31
46,969 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
665,894 GBP2023-12-31
156,205 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
490,140 GBP2023-12-31
609,802 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
161,064 GBP2023-12-31
132,404 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
201,976 GBP2023-12-31
151,688 GBP2022-12-31
Other Creditors
Amounts falling due within one year
544,788 GBP2023-12-31
144,198 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
276,375 GBP2023-12-31
335,299 GBP2022-12-31
Other Creditors
Amounts falling due after one year
18,232 GBP2023-12-31
37,701 GBP2022-12-31