52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
4,876,058 GBP2022-10-01 ~ 2023-09-30
4,880,471 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-2,612,226 GBP2022-10-01 ~ 2023-09-30
-2,417,348 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
2,263,832 GBP2022-10-01 ~ 2023-09-30
2,463,123 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,508,493 GBP2022-10-01 ~ 2023-09-30
-1,440,545 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
755,339 GBP2022-10-01 ~ 2023-09-30
1,022,578 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-81,150 GBP2022-10-01 ~ 2023-09-30
-39,353 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
674,189 GBP2022-10-01 ~ 2023-09-30
983,225 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
557,108 GBP2022-10-01 ~ 2023-09-30
724,655 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
2,526,583 GBP2023-09-30
1,969,475 GBP2022-09-30
1,244,820 GBP2021-09-30
Intangible Assets
1,092,500 GBP2023-09-30
1,322,500 GBP2022-09-30
Property, Plant & Equipment
4,417,966 GBP2023-09-30
4,514,255 GBP2022-09-30
Fixed Assets
5,510,466 GBP2023-09-30
5,836,755 GBP2022-09-30
Debtors
1,889,354 GBP2023-09-30
1,412,883 GBP2022-09-30
Cash at bank and in hand
139,071 GBP2023-09-30
83,360 GBP2022-09-30
Current Assets
2,028,425 GBP2023-09-30
1,496,243 GBP2022-09-30
Creditors
Current
3,212,775 GBP2023-09-30
3,588,394 GBP2022-09-30
Net Current Assets/Liabilities
-1,184,350 GBP2023-09-30
-2,092,151 GBP2022-09-30
Total Assets Less Current Liabilities
4,326,116 GBP2023-09-30
3,744,604 GBP2022-09-30
Creditors
Non-current
-909,979 GBP2023-09-30
-1,002,656 GBP2022-09-30
Net Assets/Liabilities
2,526,683 GBP2023-09-30
1,969,575 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Equity
2,526,683 GBP2023-09-30
1,969,575 GBP2022-09-30
Wages/Salaries
1,737,353 GBP2022-10-01 ~ 2023-09-30
1,553,125 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
171,385 GBP2022-10-01 ~ 2023-09-30
154,854 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,836 GBP2022-10-01 ~ 2023-09-30
36,410 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,949,574 GBP2022-10-01 ~ 2023-09-30
1,744,389 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
502022-10-01 ~ 2023-09-30
522021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
315,715 GBP2022-10-01 ~ 2023-09-30
317,188 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
7,675 GBP2022-10-01 ~ 2023-09-30
7,675 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
148,322 GBP2022-10-01 ~ 2023-09-30
186,813 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
2,300,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,207,500 GBP2023-09-30
977,500 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
230,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Net goodwill
1,092,500 GBP2023-09-30
1,322,500 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
18,769 GBP2023-09-30
18,769 GBP2022-09-30
Plant and equipment
7,498,442 GBP2023-09-30
7,123,551 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
7,517,211 GBP2023-09-30
7,142,320 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-623,796 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-623,796 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,754 GBP2023-09-30
3,003 GBP2022-09-30
Plant and equipment
3,095,491 GBP2023-09-30
2,625,062 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,099,245 GBP2023-09-30
2,628,065 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
751 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
824,577 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
825,328 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-354,148 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-354,148 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
15,015 GBP2023-09-30
15,766 GBP2022-09-30
Plant and equipment
4,402,951 GBP2023-09-30
4,498,489 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
3,806,538 GBP2023-09-30
3,402,046 GBP2022-09-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
951,088 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
1,209,444 GBP2023-09-30
955,718 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
509,613 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
2,597,094 GBP2023-09-30
2,446,328 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,878,929 GBP2023-09-30
1,384,348 GBP2022-09-30
Other Debtors
Current
16,667 GBP2022-09-30
Prepayments/Accrued Income
Current
10,425 GBP2023-09-30
11,868 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,889,354 GBP2023-09-30
1,412,883 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
561,503 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
635,363 GBP2023-09-30
727,359 GBP2022-09-30
Trade Creditors/Trade Payables
Current
140,198 GBP2023-09-30
194,859 GBP2022-09-30
Amounts owed to group undertakings
Current
1,923,518 GBP2023-09-30
1,865,565 GBP2022-09-30
Other Taxation & Social Security Payable
Current
49,472 GBP2023-09-30
39,613 GBP2022-09-30
Other Creditors
Current
10,452 GBP2023-09-30
8,857 GBP2022-09-30
Accrued Liabilities
Current
168,709 GBP2023-09-30
135,460 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
909,979 GBP2023-09-30
1,002,656 GBP2022-09-30
Between one and five year, hire purchase agreements
909,979 GBP2023-09-30
1,002,656 GBP2022-09-30
hire purchase agreements
1,545,342 GBP2023-09-30
1,730,015 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
889,454 GBP2023-09-30
772,373 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30