Property, Plant & Equipment
10,393 GBP2023-05-31
69,769 GBP2022-05-31
Fixed Assets
10,393 GBP2023-05-31
69,769 GBP2022-05-31
Total Inventories
52,312 GBP2023-05-31
47,556 GBP2022-05-31
Debtors
372,432 GBP2023-05-31
231,927 GBP2022-05-31
Cash at bank and in hand
29,309 GBP2023-05-31
30,141 GBP2022-05-31
Current Assets
454,053 GBP2023-05-31
309,624 GBP2022-05-31
Creditors
-261,802 GBP2023-05-31
-201,313 GBP2022-05-31
Net Current Assets/Liabilities
192,251 GBP2023-05-31
108,311 GBP2022-05-31
Total Assets Less Current Liabilities
202,644 GBP2023-05-31
178,080 GBP2022-05-31
Net Assets/Liabilities
110,275 GBP2023-05-31
90,932 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Retained earnings (accumulated losses)
110,175 GBP2023-05-31
90,832 GBP2022-05-31
Average Number of Employees
12022-06-01 ~ 2023-05-31
12021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,000 GBP2023-05-31
5,000 GBP2022-05-31
Motor vehicles
23,883 GBP2023-05-31
84,878 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
28,883 GBP2023-05-31
89,878 GBP2022-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-60,995 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-60,995 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,934 GBP2023-05-31
2,246 GBP2022-05-31
Motor vehicles
15,556 GBP2023-05-31
17,863 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,490 GBP2023-05-31
20,109 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
688 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
2,776 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,464 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-5,083 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,083 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment
2,066 GBP2023-05-31
2,754 GBP2022-05-31
Motor vehicles
8,327 GBP2023-05-31
67,015 GBP2022-05-31
Raw Materials
52,312 GBP2023-05-31
47,556 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
261,976 GBP2023-05-31
79,397 GBP2022-05-31
Amounts owed by directors
Current
110,456 GBP2023-05-31
152,530 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
62,700 GBP2022-05-31
Trade Creditors/Trade Payables
Current
115,866 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
58,445 GBP2023-05-31
2,784 GBP2022-05-31
Corporation Tax Payable
Current
51,151 GBP2023-05-31
33,507 GBP2022-05-31
Amount of value-added tax that is payable
Current
35,695 GBP2023-05-31
13,063 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
645 GBP2023-05-31
713 GBP2022-05-31
Creditors
Current
261,802 GBP2023-05-31
201,313 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
92,369 GBP2023-05-31
87,148 GBP2022-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
62,700 GBP2022-05-31
Minimum gross finance lease payments owing
62,700 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
62,700 GBP2022-05-31