Administrative Expenses
-15,121,039 GBP2024-01-01 ~ 2024-12-31
-18,429,629 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
643,769 GBP2024-01-01 ~ 2024-12-31
506,197 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-9,408,717 GBP2024-01-01 ~ 2024-12-31
-13,593,828 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-9,408,717 GBP2024-01-01 ~ 2024-12-31
-13,593,828 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,289 GBP2024-12-31
4,350 GBP2023-12-31
Debtors
37,687,979 GBP2024-12-31
32,795,957 GBP2023-12-31
Cash at bank and in hand
247,392 GBP2024-12-31
217,874 GBP2023-12-31
Current Assets
38,432,767 GBP2024-12-31
33,622,793 GBP2023-12-31
Net Current Assets/Liabilities
-55,541,947 GBP2024-12-31
-46,115,144 GBP2023-12-31
Total Assets Less Current Liabilities
-55,539,658 GBP2024-12-31
-46,110,794 GBP2023-12-31
Net Assets/Liabilities
-55,539,658 GBP2024-12-31
-46,130,941 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Capital redemption reserve
18,451,599 GBP2024-12-31
18,451,599 GBP2023-12-31
18,451,599 GBP2022-12-31
Other miscellaneous reserve
73,242 GBP2024-12-31
73,242 GBP2023-12-31
Retained earnings (accumulated losses)
-74,064,500 GBP2024-12-31
-64,655,783 GBP2023-12-31
-51,061,955 GBP2022-12-31
Equity
-55,539,658 GBP2024-12-31
-46,130,941 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-9,408,717 GBP2024-01-01 ~ 2024-12-31
-13,593,828 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,750 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
572024-01-01 ~ 2024-12-31
552023-01-01 ~ 2023-12-31
Wages/Salaries
4,084,333 GBP2024-01-01 ~ 2024-12-31
3,722,933 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
168,194 GBP2024-01-01 ~ 2024-12-31
153,242 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,786,611 GBP2024-01-01 ~ 2024-12-31
4,321,913 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,994 GBP2023-12-31
Furniture and fittings
221,931 GBP2023-12-31
Computers
7,979 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
243,904 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,096 GBP2024-12-31
1,526 GBP2023-12-31
Furniture and fittings
221,931 GBP2024-12-31
221,931 GBP2023-12-31
Computers
7,588 GBP2024-12-31
6,811 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
241,615 GBP2024-12-31
239,554 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
570 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
777 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,061 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
10,000 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
714 GBP2023-12-31
Plant and equipment
1,898 GBP2024-12-31
2,468 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
391 GBP2024-12-31
1,168 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,000,141 GBP2024-12-31
1,299,584 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
36,018,223 GBP2024-12-31
30,719,389 GBP2023-12-31
Prepayments/Accrued Income
Current
669,615 GBP2024-12-31
776,984 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
37,687,979 GBP2024-12-31
32,795,957 GBP2023-12-31
Prepayments/Accrued Income
608,962 GBP2023-12-31
Trade Creditors/Trade Payables
Current
628,732 GBP2024-12-31
211,832 GBP2023-12-31
Amounts owed to group undertakings
Current
92,057,574 GBP2024-12-31
73,020,434 GBP2023-12-31
Corporation Tax Payable
Current
1,247 GBP2024-12-31
1,247 GBP2023-12-31
Other Taxation & Social Security Payable
Current
116,096 GBP2024-12-31
191,648 GBP2023-12-31
Other Creditors
Current
1,303 GBP2024-12-31
5,427,747 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,169,762 GBP2024-12-31
885,029 GBP2023-12-31
Creditors
Current
93,974,714 GBP2024-12-31
79,737,937 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
237,209 GBP2024-12-31
Between two and five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
237,209 GBP2024-12-31