Average Number of Employees
82024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,500,179 GBP2024-01-01 ~ 2024-12-31
1,645,961 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-966,502 GBP2024-01-01 ~ 2024-12-31
-1,196,568 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
24,895 GBP2024-01-01 ~ 2024-12-31
14,058 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
558,572 GBP2024-01-01 ~ 2024-12-31
463,451 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,445 GBP2024-12-31
2,604 GBP2023-12-31
Fixed Assets
7,445 GBP2024-12-31
2,604 GBP2023-12-31
Debtors
Non-current
12,000 GBP2024-12-31
12,000 GBP2023-12-31
Current
4,064,296 GBP2024-12-31
560,833 GBP2023-12-31
Cash at bank and in hand
731,840 GBP2024-12-31
521,259 GBP2023-12-31
Current Assets
4,808,136 GBP2024-12-31
1,094,092 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,163,646 GBP2024-12-31
-593,483 GBP2023-12-31
Net Current Assets/Liabilities
644,490 GBP2024-12-31
500,609 GBP2023-12-31
Total Assets Less Current Liabilities
651,935 GBP2024-12-31
503,213 GBP2023-12-31
Net Assets/Liabilities
650,074 GBP2024-12-31
502,718 GBP2023-12-31
Equity
Called up share capital
339,136 GBP2024-12-31
339,136 GBP2023-12-31
339,136 GBP2023-01-01
Retained earnings (accumulated losses)
310,938 GBP2024-12-31
163,582 GBP2023-12-31
43,267 GBP2023-01-01
Equity
650,074 GBP2024-12-31
502,718 GBP2023-12-31
382,403 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
417,356 GBP2024-01-01 ~ 2024-12-31
353,014 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
417,356 GBP2024-01-01 ~ 2024-12-31
353,014 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
417,356 GBP2024-01-01 ~ 2024-12-31
353,014 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
417,356 GBP2024-01-01 ~ 2024-12-31
353,014 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-270,000 GBP2024-01-01 ~ 2024-12-31
-232,699 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-270,000 GBP2024-01-01 ~ 2024-12-31
-232,699 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-270,000 GBP2024-01-01 ~ 2024-12-31
-232,699 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-270,000 GBP2024-01-01 ~ 2024-12-31
-232,699 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
3,395 GBP2024-01-01 ~ 2024-12-31
3,343 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
731,840 GBP2024-12-31
521,259 GBP2023-12-31
466,620 GBP2023-01-01
Audit Fees/Expenses
5,500 GBP2024-01-01 ~ 2024-12-31
5,200 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
463,256 GBP2024-01-01 ~ 2024-12-31
638,622 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
55,337 GBP2024-01-01 ~ 2024-12-31
62,430 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
522,784 GBP2024-01-01 ~ 2024-12-31
708,116 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
75,714 GBP2024-01-01 ~ 2024-12-31
75,714 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,367 GBP2024-01-01 ~ 2024-12-31
-635 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
139,643 GBP2024-01-01 ~ 2024-12-31
115,863 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
270,000 GBP2024-01-01 ~ 2024-12-31
232,699 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
19,576 GBP2024-12-31
16,299 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
13,696 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
12,131 GBP2024-12-31
Property, Plant & Equipment
Office equipment
7,445 GBP2024-12-31
2,604 GBP2023-12-31
Other Debtors
Non-current
12,000 GBP2024-12-31
12,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,414,864 GBP2024-12-31
503,933 GBP2023-12-31
Other Debtors
Current
649,432 GBP2024-12-31
56,900 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,007,591 GBP2024-12-31
473,223 GBP2023-12-31
Corporation Tax Payable
Current
140,848 GBP2024-12-31
111,072 GBP2023-12-31
Other Creditors
Current
673 GBP2024-12-31
1,988 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
14,534 GBP2024-12-31
7,200 GBP2023-12-31
Creditors
Current
4,163,646 GBP2024-12-31
593,483 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,861 GBP2024-12-31
-495 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,717 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,861 GBP2024-12-31
-495 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
339,136 shares2024-12-31
339,136 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,800 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,800 GBP2023-12-31