Intangible Assets
16,636 GBP2022-12-31
0 GBP2021-12-31
Property, Plant & Equipment
155,096 GBP2022-12-31
40,324 GBP2021-12-31
Fixed Assets
171,732 GBP2022-12-31
40,324 GBP2021-12-31
Debtors
3,056,417 GBP2022-12-31
2,524,787 GBP2021-12-31
Cash at bank and in hand
248,203 GBP2022-12-31
273,550 GBP2021-12-31
Current Assets
3,304,620 GBP2022-12-31
2,798,337 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-4,575,690 GBP2022-12-31
-4,106,660 GBP2021-12-31
Net Current Assets/Liabilities
-1,271,070 GBP2022-12-31
-1,308,323 GBP2021-12-31
Total Assets Less Current Liabilities
-1,099,338 GBP2022-12-31
-1,267,999 GBP2021-12-31
Net Assets/Liabilities
-1,135,338 GBP2022-12-31
-1,275,444 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
-1,135,438 GBP2022-12-31
-1,275,544 GBP2021-12-31
Equity
-1,135,338 GBP2022-12-31
-1,275,444 GBP2021-12-31
Average Number of Employees
522022-01-01 ~ 2022-12-31
432021-06-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
16,636 GBP2022-12-31
0 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
89,493 GBP2022-12-31
13,795 GBP2021-12-31
Plant and equipment
20,139 GBP2022-12-31
20,139 GBP2021-12-31
Furniture and fittings
30,410 GBP2022-12-31
18,803 GBP2021-12-31
Computers
165,265 GBP2022-12-31
95,139 GBP2021-12-31
Motor vehicles
26,385 GBP2022-12-31
26,385 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
331,692 GBP2022-12-31
174,261 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,292 GBP2022-12-31
12,657 GBP2021-12-31
Plant and equipment
20,139 GBP2022-12-31
20,139 GBP2021-12-31
Furniture and fittings
20,638 GBP2022-12-31
16,530 GBP2021-12-31
Computers
88,142 GBP2022-12-31
67,022 GBP2021-12-31
Motor vehicles
26,385 GBP2022-12-31
17,589 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,596 GBP2022-12-31
133,937 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,635 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
4,108 GBP2022-01-01 ~ 2022-12-31
Computers
21,120 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
8,796 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,659 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Improvements to leasehold property
68,201 GBP2022-12-31
1,138 GBP2021-12-31
Plant and equipment
0 GBP2022-12-31
0 GBP2021-12-31
Furniture and fittings
9,772 GBP2022-12-31
2,273 GBP2021-12-31
Computers
77,123 GBP2022-12-31
28,117 GBP2021-12-31
Motor vehicles
0 GBP2022-12-31
8,796 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,966,108 GBP2022-12-31
2,089,704 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
11,550 GBP2022-12-31
6,472 GBP2021-12-31
Other Debtors
Current
692,815 GBP2022-12-31
417,687 GBP2021-12-31
Prepayments/Accrued Income
Current
385,944 GBP2022-12-31
10,924 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
3,056,417 GBP2022-12-31
2,524,787 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2,363,911 GBP2022-12-31
1,411,190 GBP2021-12-31
Corporation Tax Payable
Current
127,412 GBP2022-12-31
93,627 GBP2021-12-31
Other Taxation & Social Security Payable
Current
507,084 GBP2022-12-31
906,697 GBP2021-12-31
Other Creditors
Current
2,906 GBP2022-12-31
16,193 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,574,377 GBP2022-12-31
1,678,953 GBP2021-12-31
Creditors
Current
4,575,690 GBP2022-12-31
4,106,660 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,172,946 GBP2022-12-31
2,326,821 GBP2021-12-31