Intangible Assets
61,009 GBP2023-07-31
87,617 GBP2022-07-31
Property, Plant & Equipment
380,377 GBP2023-07-31
309,410 GBP2022-07-31
Fixed Assets
441,386 GBP2023-07-31
397,027 GBP2022-07-31
Total Inventories
430,979 GBP2023-07-31
428,669 GBP2022-07-31
Debtors
Current
252,697 GBP2023-07-31
579,201 GBP2022-07-31
Cash at bank and in hand
343,524 GBP2023-07-31
254,189 GBP2022-07-31
Current Assets
1,027,200 GBP2023-07-31
1,262,059 GBP2022-07-31
Net Current Assets/Liabilities
539,025 GBP2023-07-31
623,504 GBP2022-07-31
Total Assets Less Current Liabilities
980,411 GBP2023-07-31
1,020,531 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-240,502 GBP2023-07-31
-221,583 GBP2022-07-31
Net Assets/Liabilities
696,764 GBP2023-07-31
711,163 GBP2022-07-31
Average Number of Employees
152022-08-01 ~ 2023-07-31
162021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Goodwill
170,097 GBP2023-07-31
170,097 GBP2022-07-31
Other
47,991 GBP2023-07-31
47,991 GBP2022-07-31
Intangible Assets - Gross Cost
218,088 GBP2023-07-31
218,088 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
122,563 GBP2023-07-31
105,554 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
157,079 GBP2023-07-31
130,471 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
17,009 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
26,608 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Goodwill
47,534 GBP2023-07-31
64,543 GBP2022-07-31
Other
13,475 GBP2023-07-31
23,074 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
161,263 GBP2023-07-31
161,263 GBP2022-07-31
Tools/Equipment for furniture and fittings
71,423 GBP2023-07-31
68,182 GBP2022-07-31
Motor vehicles
132,402 GBP2023-07-31
12,995 GBP2022-07-31
Other
210,876 GBP2023-07-31
185,533 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
22,846 GBP2023-07-31
6,719 GBP2022-07-31
Tools/Equipment for furniture and fittings
61,367 GBP2023-07-31
50,802 GBP2022-07-31
Motor vehicles
20,831 GBP2023-07-31
5,144 GBP2022-07-31
Other
90,543 GBP2023-07-31
55,898 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,127 GBP2022-08-01 ~ 2023-07-31
Tools/Equipment for furniture and fittings
10,565 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
15,687 GBP2022-08-01 ~ 2023-07-31
Other
34,645 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
138,417 GBP2023-07-31
154,544 GBP2022-07-31
Tools/Equipment for furniture and fittings
10,056 GBP2023-07-31
17,380 GBP2022-07-31
Motor vehicles
111,571 GBP2023-07-31
7,851 GBP2022-07-31
Other
120,333 GBP2023-07-31
129,635 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
575,964 GBP2023-07-31
427,973 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,587 GBP2023-07-31
118,563 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,024 GBP2022-08-01 ~ 2023-07-31
Value of work in progress
171,864 GBP2023-07-31
119,554 GBP2022-07-31
Other types of inventories not specified separately
259,115 GBP2023-07-31
309,115 GBP2022-07-31
Trade Debtors/Trade Receivables
-408,889 GBP2023-07-31
282,141 GBP2022-07-31
Prepayments
492,409 GBP2023-07-31
292,913 GBP2022-07-31
Other Debtors
169,177 GBP2023-07-31
4,147 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
58,641 GBP2023-07-31
62,086 GBP2022-07-31
Trade Creditors/Trade Payables
295,758 GBP2023-07-31
239,146 GBP2022-07-31
Amounts Owed to Related Parties
67,197 GBP2023-07-31
172,501 GBP2022-07-31
Taxation/Social Security Payable
17,709 GBP2023-07-31
60,422 GBP2022-07-31
Accrued Liabilities
5,260 GBP2022-07-31
Other Creditors
19,480 GBP2023-07-31
31,386 GBP2022-07-31
Total Borrowings
Non-current, Amounts falling due after one year
120,720 GBP2023-07-31
168,593 GBP2022-07-31
Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,100 shares2023-07-31
150,100 shares2022-07-31
Par Value of Share
Class 2 ordinary share
12022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-07-31
1 shares2022-07-31
Number of Shares Issued (Fully Paid)
150,101 shares2023-07-31
150,101 shares2022-07-31
Nominal value of allotted share capital
150,101 GBP2022-08-01 ~ 2023-07-31
150,101 GBP2021-08-01 ~ 2022-07-31
Bank Borrowings
Non-current
120,720 GBP2023-07-31
168,593 GBP2022-07-31
Total Borrowings
Non-current
240,502 GBP2023-07-31
221,583 GBP2022-07-31
Bank Borrowings
Current
47,873 GBP2023-07-31
47,086 GBP2022-07-31
Other Remaining Borrowings
Current
10,768 GBP2023-07-31
15,000 GBP2022-07-31
Total Borrowings
Current
88,031 GBP2023-07-31
90,255 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,000 GBP2023-07-31
32,000 GBP2022-07-31
Between two and five year
128,000 GBP2023-07-31
128,000 GBP2022-07-31
More than five year
96,000 GBP2023-07-31
128,000 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
256,000 GBP2023-07-31
288,000 GBP2022-07-31