Distribution Costs
-71,100 GBP2024-04-01 ~ 2025-03-31
-72,493 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,486,366 GBP2024-04-01 ~ 2025-03-31
-2,260,293 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
16,347 GBP2024-04-01 ~ 2025-03-31
249 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
690,576 GBP2024-04-01 ~ 2025-03-31
293,223 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-188,064 GBP2024-04-01 ~ 2025-03-31
-88,656 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
502,512 GBP2024-04-01 ~ 2025-03-31
204,567 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
502,512 GBP2024-04-01 ~ 2025-03-31
204,567 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
419,398 GBP2025-03-31
495,942 GBP2024-03-31
Debtors
2,303,502 GBP2025-03-31
2,937,341 GBP2024-03-31
Cash at bank and in hand
6,448 GBP2025-03-31
5,478 GBP2024-03-31
Current Assets
2,314,950 GBP2025-03-31
2,947,419 GBP2024-03-31
Net Current Assets/Liabilities
1,416,178 GBP2025-03-31
837,122 GBP2024-03-31
Total Assets Less Current Liabilities
1,835,576 GBP2025-03-31
1,333,064 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,825,576 GBP2025-03-31
1,323,064 GBP2024-03-31
1,118,497 GBP2023-03-31
Equity
1,835,576 GBP2025-03-31
1,333,064 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
502,512 GBP2024-04-01 ~ 2025-03-31
204,567 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1642024-04-01 ~ 2025-03-31
1352023-04-01 ~ 2024-03-31
Wages/Salaries
5,742,102 GBP2024-04-01 ~ 2025-03-31
6,331,279 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,355 GBP2024-04-01 ~ 2025-03-31
71,265 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,827,457 GBP2024-04-01 ~ 2025-03-31
6,402,544 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
16,476 GBP2024-04-01 ~ 2025-03-31
15,965 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
239,127 GBP2024-03-31
Improvements to leasehold property
121,906 GBP2025-03-31
121,906 GBP2024-03-31
Furniture and fittings
646,704 GBP2025-03-31
635,209 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,007,737 GBP2025-03-31
996,242 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
29,722 GBP2024-03-31
Improvements to leasehold property
31,352 GBP2025-03-31
24,460 GBP2024-03-31
Furniture and fittings
519,509 GBP2025-03-31
446,118 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
588,339 GBP2025-03-31
500,300 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,756 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
6,892 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
73,391 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,039 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
90,554 GBP2025-03-31
97,446 GBP2024-03-31
Furniture and fittings
127,195 GBP2025-03-31
189,091 GBP2024-03-31
Land and buildings
209,405 GBP2024-03-31
Finished Goods/Goods for Resale
5,000 GBP2025-03-31
4,600 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
452,435 GBP2025-03-31
562,285 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
3,252 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,648,322 GBP2025-03-31
1,804,750 GBP2024-03-31
Other Debtors
Current
108,868 GBP2025-03-31
555,733 GBP2024-03-31
Prepayments/Accrued Income
Current
90,625 GBP2025-03-31
14,573 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,303,502 GBP2025-03-31
2,937,341 GBP2024-03-31
Trade Creditors/Trade Payables
Current
134,609 GBP2025-03-31
11,933 GBP2024-03-31
Amounts owed to group undertakings
Current
30,528 GBP2025-03-31
1,218,850 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
48,980 GBP2024-03-31
Other Taxation & Social Security Payable
Current
80,911 GBP2025-03-31
83,018 GBP2024-03-31
Other Creditors
Current
312,021 GBP2025-03-31
176,935 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
340,703 GBP2025-03-31
570,581 GBP2024-03-31
Creditors
Current
898,772 GBP2025-03-31
2,110,297 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
878,519 GBP2025-03-31
844,729 GBP2024-03-31
Between two and five year
3,514,076 GBP2025-03-31
3,378,918 GBP2024-03-31
More than five year
19,327,418 GBP2025-03-31
18,584,048 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
23,720,013 GBP2025-03-31
22,807,695 GBP2024-03-31