Cost of Sales
-6,089,181 GBP2023-04-01 ~ 2024-03-31
-4,687,267 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-72,493 GBP2023-04-01 ~ 2024-03-31
-47,366 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,260,293 GBP2023-04-01 ~ 2024-03-31
-1,943,779 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
249 GBP2023-04-01 ~ 2024-03-31
173 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
293,223 GBP2023-04-01 ~ 2024-03-31
175,462 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-88,656 GBP2023-04-01 ~ 2024-03-31
88,656 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
204,567 GBP2023-04-01 ~ 2024-03-31
175,462 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
204,567 GBP2023-04-01 ~ 2024-03-31
175,462 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
495,942 GBP2024-03-31
584,368 GBP2023-03-31
Debtors
2,937,341 GBP2024-03-31
1,138,986 GBP2023-03-31
Cash at bank and in hand
5,478 GBP2024-03-31
3,551,563 GBP2023-03-31
Current Assets
2,947,419 GBP2024-03-31
4,693,749 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,110,297 GBP2024-03-31
-4,149,620 GBP2023-03-31
Net Current Assets/Liabilities
837,122 GBP2024-03-31
544,129 GBP2023-03-31
Total Assets Less Current Liabilities
1,333,064 GBP2024-03-31
1,128,497 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
1,323,064 GBP2024-03-31
1,118,497 GBP2023-03-31
943,035 GBP2022-03-31
Equity
1,333,064 GBP2024-03-31
1,128,497 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
204,567 GBP2023-04-01 ~ 2024-03-31
175,462 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1352023-04-01 ~ 2024-03-31
1092022-04-01 ~ 2023-03-31
Wages/Salaries
6,331,279 GBP2023-04-01 ~ 2024-03-31
4,781,149 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
71,265 GBP2023-04-01 ~ 2024-03-31
51,659 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,402,544 GBP2023-04-01 ~ 2024-03-31
4,832,808 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
15,965 GBP2023-04-01 ~ 2024-03-31
5,820 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
239,127 GBP2024-03-31
239,127 GBP2023-03-31
Improvements to leasehold property
121,906 GBP2024-03-31
121,906 GBP2023-03-31
Furniture and fittings
635,209 GBP2024-03-31
628,825 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
996,242 GBP2024-03-31
989,858 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
29,722 GBP2024-03-31
23,905 GBP2023-03-31
Improvements to leasehold property
24,460 GBP2024-03-31
17,568 GBP2023-03-31
Furniture and fittings
446,118 GBP2024-03-31
364,017 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
500,300 GBP2024-03-31
405,490 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
5,817 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
6,892 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
82,101 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,810 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
209,405 GBP2024-03-31
215,222 GBP2023-03-31
Improvements to leasehold property
97,446 GBP2024-03-31
104,338 GBP2023-03-31
Furniture and fittings
189,091 GBP2024-03-31
264,808 GBP2023-03-31
Finished Goods/Goods for Resale
4,600 GBP2024-03-31
3,200 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
562,285 GBP2024-03-31
643,334 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
9,437 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,804,750 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
555,733 GBP2024-03-31
401,391 GBP2023-03-31
Prepayments/Accrued Income
Current
14,573 GBP2024-03-31
84,824 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,937,341 GBP2024-03-31
1,138,986 GBP2023-03-31
Trade Creditors/Trade Payables
Current
11,933 GBP2024-03-31
62,688 GBP2023-03-31
Amounts owed to group undertakings
Current
1,218,850 GBP2024-03-31
3,537,208 GBP2023-03-31
Corporation Tax Payable
Current
48,980 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
83,018 GBP2024-03-31
48,229 GBP2023-03-31
Other Creditors
Current
176,935 GBP2024-03-31
158,929 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
570,581 GBP2024-03-31
342,566 GBP2023-03-31
Creditors
Current
2,110,297 GBP2024-03-31
4,149,620 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
844,729 GBP2024-03-31
810,015 GBP2023-03-31
Between two and five year
3,378,918 GBP2024-03-31
3,248,960 GBP2023-03-31
More than five year
18,584,048 GBP2024-03-31
18,681,520 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,807,695 GBP2024-03-31
22,740,495 GBP2023-03-31