Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
6,416,212 GBP2024-01-01 ~ 2024-12-31
5,550,160 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
5,318,668 GBP2024-01-01 ~ 2024-12-31
4,538,436 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,097,544 GBP2024-01-01 ~ 2024-12-31
1,011,724 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,014,991 GBP2024-01-01 ~ 2024-12-31
838,930 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
82,553 GBP2024-01-01 ~ 2024-12-31
172,794 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
77,433 GBP2024-01-01 ~ 2024-12-31
70,144 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,120 GBP2024-01-01 ~ 2024-12-31
102,650 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
3,414 GBP2024-01-01 ~ 2024-12-31
25,690 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,706 GBP2024-01-01 ~ 2024-12-31
76,960 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
4,339 GBP2024-12-31
11,778 GBP2023-12-31
Property, Plant & Equipment
35,776 GBP2024-12-31
64,356 GBP2023-12-31
Fixed Assets
40,115 GBP2024-12-31
76,134 GBP2023-12-31
Total Inventories
532,987 GBP2024-12-31
612,986 GBP2023-12-31
Debtors
1,371,022 GBP2024-12-31
1,548,046 GBP2023-12-31
Cash at bank and in hand
184,245 GBP2024-12-31
478,761 GBP2023-12-31
Current Assets
2,088,254 GBP2024-12-31
2,639,793 GBP2023-12-31
Creditors
Current
2,121,916 GBP2024-12-31
2,678,279 GBP2023-12-31
Net Current Assets/Liabilities
-33,662 GBP2024-12-31
-38,486 GBP2023-12-31
Total Assets Less Current Liabilities
6,453 GBP2024-12-31
37,648 GBP2023-12-31
Creditors
Non-current
-26,875 GBP2023-12-31
Net Assets/Liabilities
2,605 GBP2024-12-31
899 GBP2023-12-31
Equity
Called up share capital
102 GBP2024-12-31
102 GBP2023-12-31
Retained earnings (accumulated losses)
2,503 GBP2024-12-31
797 GBP2023-12-31
Equity
2,605 GBP2024-12-31
899 GBP2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
30,443 GBP2024-01-01 ~ 2024-12-31
45,768 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
7,900 GBP2024-01-01 ~ 2024-12-31
12,350 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
74,384 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
70,045 GBP2024-12-31
62,606 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
7,439 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
4,339 GBP2024-12-31
11,778 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
172,391 GBP2024-12-31
171,291 GBP2023-12-31
Motor vehicles
11,668 GBP2024-12-31
11,668 GBP2023-12-31
Computers
132,049 GBP2024-12-31
131,286 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
316,108 GBP2024-12-31
314,245 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
150,858 GBP2024-12-31
126,976 GBP2023-12-31
Motor vehicles
7,385 GBP2024-12-31
6,314 GBP2023-12-31
Computers
122,089 GBP2024-12-31
116,599 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
280,332 GBP2024-12-31
249,889 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
23,882 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,071 GBP2024-01-01 ~ 2024-12-31
Computers
5,490 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,443 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
21,533 GBP2024-12-31
44,315 GBP2023-12-31
Motor vehicles
4,283 GBP2024-12-31
5,354 GBP2023-12-31
Computers
9,960 GBP2024-12-31
14,687 GBP2023-12-31
Merchandise
532,987 GBP2024-12-31
612,986 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,169,962 GBP2024-12-31
1,289,922 GBP2023-12-31
Other Debtors
Current
201,060 GBP2024-12-31
258,124 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,371,022 GBP2024-12-31
Current, Amounts falling due within one year
1,548,046 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
26,875 GBP2024-12-31
53,750 GBP2023-12-31
Trade Creditors/Trade Payables
Current
961,772 GBP2024-12-31
1,175,147 GBP2023-12-31
Amounts owed to group undertakings
Current
85,250 GBP2024-12-31
307,141 GBP2023-12-31
Corporation Tax Payable
Current
9,440 GBP2024-12-31
33,456 GBP2023-12-31
Other Taxation & Social Security Payable
Current
62,552 GBP2024-12-31
22,230 GBP2023-12-31
Other Creditors
Current
973,027 GBP2024-12-31
1,083,555 GBP2023-12-31
Accrued Liabilities
Current
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
26,875 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,245 GBP2024-12-31
72,245 GBP2023-12-31
Between one and five year
288,980 GBP2024-12-31
288,980 GBP2023-12-31
More than five year
72,245 GBP2023-12-31
All periods
361,225 GBP2024-12-31
433,470 GBP2023-12-31
Bank Borrowings
Secured
26,875 GBP2024-12-31
80,625 GBP2023-12-31
Total Borrowings
Secured
999,902 GBP2024-12-31
1,164,180 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Class 2 ordinary share
1 shares2024-12-31
Class 3 ordinary share
1 shares2024-12-31