Property, Plant & Equipment
496,754 GBP2025-05-31
621,834 GBP2024-05-31
Fixed Assets
496,754 GBP2025-05-31
621,834 GBP2024-05-31
Total Inventories
51,865 GBP2025-05-31
49,615 GBP2024-05-31
Debtors
33,016 GBP2025-05-31
40,241 GBP2024-05-31
Cash at bank and in hand
473 GBP2025-05-31
2,473 GBP2024-05-31
Current Assets
85,354 GBP2025-05-31
92,329 GBP2024-05-31
Creditors
-428,508 GBP2025-05-31
-511,449 GBP2024-05-31
Net Current Assets/Liabilities
-343,154 GBP2025-05-31
-419,120 GBP2024-05-31
Total Assets Less Current Liabilities
153,600 GBP2025-05-31
202,714 GBP2024-05-31
Net Assets/Liabilities
536 GBP2025-05-31
-71,607 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
436 GBP2025-05-31
-71,707 GBP2024-05-31
Average Number of Employees
262024-06-01 ~ 2025-05-31
252023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
208,788 GBP2024-05-31
Plant and equipment
596,963 GBP2025-05-31
566,044 GBP2024-05-31
Motor vehicles
23,402 GBP2025-05-31
23,402 GBP2024-05-31
Furniture and fittings
391,093 GBP2025-05-31
384,062 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
104,394 GBP2024-05-31
Plant and equipment
312,770 GBP2025-05-31
218,039 GBP2024-05-31
Motor vehicles
12,553 GBP2025-05-31
9,841 GBP2024-05-31
Furniture and fittings
271,554 GBP2025-05-31
231,708 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
94,731 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
2,712 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
39,846 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
284,193 GBP2025-05-31
348,005 GBP2024-05-31
Motor vehicles
10,849 GBP2025-05-31
13,561 GBP2024-05-31
Furniture and fittings
119,539 GBP2025-05-31
152,354 GBP2024-05-31
Land and buildings, Under hire purchased contracts or finance leases
104,394 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Computers
15,273 GBP2025-05-31
13,623 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,235,519 GBP2025-05-31
1,195,919 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
11,395 GBP2025-05-31
10,103 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
738,765 GBP2025-05-31
574,085 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,292 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,680 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Computers
3,878 GBP2025-05-31
3,520 GBP2024-05-31
Raw Materials
51,865 GBP2025-05-31
49,615 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
4,146 GBP2025-05-31
Other Debtors
Current
25,817 GBP2025-05-31
38,882 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
3,053 GBP2025-05-31
1,359 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
11,821 GBP2025-05-31
7,911 GBP2024-05-31
Trade Creditors/Trade Payables
Current
14,221 GBP2025-05-31
48,126 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
51,400 GBP2025-05-31
74,571 GBP2024-05-31
Other Taxation & Social Security Payable
Current
10,962 GBP2025-05-31
7,380 GBP2024-05-31
Other Creditors
Current
19,372 GBP2025-05-31
19,518 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
4,350 GBP2025-05-31
4,350 GBP2024-05-31
Amounts owed to directors
Current
316,382 GBP2025-05-31
349,593 GBP2024-05-31
Creditors
Current
428,508 GBP2025-05-31
511,449 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
55,282 GBP2025-05-31
71,488 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
97,782 GBP2025-05-31
202,833 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,558 GBP2025-05-31
11,648 GBP2024-05-31
Between one and five year
75,080 GBP2025-05-31
92,973 GBP2024-05-31
Minimum gross finance lease payments owing
90,638 GBP2025-05-31
104,621 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
67,103 GBP2025-05-31
79,399 GBP2024-05-31