Property, Plant & Equipment
621,834 GBP2024-05-31
394,384 GBP2023-05-31
Fixed Assets
621,834 GBP2024-05-31
394,384 GBP2023-05-31
Total Inventories
49,615 GBP2024-05-31
7,935 GBP2023-05-31
Debtors
40,241 GBP2024-05-31
Cash at bank and in hand
2,473 GBP2024-05-31
93,300 GBP2023-05-31
Current Assets
92,329 GBP2024-05-31
101,235 GBP2023-05-31
Creditors
-511,449 GBP2024-05-31
-203,617 GBP2023-05-31
Net Current Assets/Liabilities
-419,120 GBP2024-05-31
-102,382 GBP2023-05-31
Total Assets Less Current Liabilities
202,714 GBP2024-05-31
292,002 GBP2023-05-31
Net Assets/Liabilities
-71,607 GBP2024-05-31
39,437 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
-71,707 GBP2024-05-31
39,337 GBP2023-05-31
Average Number of Employees
252023-06-01 ~ 2024-05-31
222022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
208,788 GBP2024-05-31
208,788 GBP2023-05-31
Plant and equipment
566,044 GBP2024-05-31
256,875 GBP2023-05-31
Motor vehicles
23,402 GBP2024-05-31
9,595 GBP2023-05-31
Furniture and fittings
384,062 GBP2024-05-31
282,282 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
104,394 GBP2024-05-31
78,296 GBP2023-05-31
Plant and equipment
218,039 GBP2024-05-31
102,038 GBP2023-05-31
Motor vehicles
9,841 GBP2024-05-31
6,451 GBP2023-05-31
Furniture and fittings
231,708 GBP2024-05-31
180,923 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
116,001 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
3,390 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
50,785 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
104,394 GBP2024-05-31
130,492 GBP2023-05-31
Plant and equipment
348,005 GBP2024-05-31
154,837 GBP2023-05-31
Motor vehicles
13,561 GBP2024-05-31
3,144 GBP2023-05-31
Furniture and fittings
152,354 GBP2024-05-31
101,359 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Computers
13,623 GBP2024-05-31
13,481 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,195,919 GBP2024-05-31
771,021 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
10,103 GBP2024-05-31
8,929 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
574,085 GBP2024-05-31
376,637 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,174 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,448 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Computers
3,520 GBP2024-05-31
4,552 GBP2023-05-31
Raw Materials
49,615 GBP2024-05-31
7,935 GBP2023-05-31
Other Debtors
Current
38,882 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
1,359 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
7,911 GBP2024-05-31
1,919 GBP2023-05-31
Trade Creditors/Trade Payables
Current
48,126 GBP2024-05-31
3,937 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
74,571 GBP2024-05-31
74,571 GBP2023-05-31
Corporation Tax Payable
Current
90 GBP2023-05-31
Other Taxation & Social Security Payable
Current
7,380 GBP2024-05-31
4,443 GBP2023-05-31
Amount of value-added tax that is payable
Current
23,597 GBP2023-05-31
Other Creditors
Current
19,518 GBP2024-05-31
15,820 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
4,350 GBP2024-05-31
5,390 GBP2023-05-31
Amounts owed to directors
Current
349,593 GBP2024-05-31
73,850 GBP2023-05-31
Creditors
Current
511,449 GBP2024-05-31
203,617 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
71,488 GBP2024-05-31
319 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
202,833 GBP2024-05-31
252,246 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
11,648 GBP2024-05-31
2,319 GBP2023-05-31
Between one and five year
92,973 GBP2024-05-31
386 GBP2023-05-31
Minimum gross finance lease payments owing
104,621 GBP2024-05-31
2,705 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
79,399 GBP2024-05-31
2,238 GBP2023-05-31