Property, Plant & Equipment
150,910 GBP2025-05-31
169,127 GBP2024-05-31
Fixed Assets - Investments
10,152 GBP2025-05-31
10,152 GBP2024-05-31
Fixed Assets
161,062 GBP2025-05-31
179,279 GBP2024-05-31
Debtors
1,197,993 GBP2025-05-31
1,005,411 GBP2024-05-31
Cash at bank and in hand
2,034,548 GBP2025-05-31
1,617,433 GBP2024-05-31
Current Assets
3,232,541 GBP2025-05-31
2,622,844 GBP2024-05-31
Net Current Assets/Liabilities
2,776,691 GBP2025-05-31
2,419,765 GBP2024-05-31
Total Assets Less Current Liabilities
2,937,753 GBP2025-05-31
2,599,044 GBP2024-05-31
Creditors
Non-current
-6,843 GBP2024-05-31
Net Assets/Liabilities
2,900,026 GBP2025-05-31
2,554,032 GBP2024-05-31
Equity
Called up share capital
1,000 GBP2025-05-31
1,000 GBP2024-05-31
Retained earnings (accumulated losses)
2,899,026 GBP2025-05-31
2,553,032 GBP2024-05-31
Average Number of Employees
62024-06-01 ~ 2025-05-31
72023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
32,699 GBP2025-05-31
14,352 GBP2024-05-31
Motor vehicles
226,096 GBP2025-05-31
226,096 GBP2024-05-31
Furniture and fittings
22,249 GBP2025-05-31
21,521 GBP2024-05-31
Land and buildings, Under hire purchased contracts or finance leases
18,538 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,578 GBP2025-05-31
4,184 GBP2024-05-31
Motor vehicles
135,115 GBP2025-05-31
104,823 GBP2024-05-31
Furniture and fittings
9,030 GBP2025-05-31
6,751 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,394 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
30,292 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
2,279 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
4,866 GBP2025-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
13,672 GBP2025-05-31
Plant and equipment
23,121 GBP2025-05-31
10,168 GBP2024-05-31
Motor vehicles
90,981 GBP2025-05-31
121,273 GBP2024-05-31
Furniture and fittings
13,219 GBP2025-05-31
14,770 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Computers
34,137 GBP2025-05-31
25,196 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
333,719 GBP2025-05-31
305,703 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
24,220 GBP2025-05-31
18,733 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
182,809 GBP2025-05-31
136,576 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
5,487 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,233 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Computers
9,917 GBP2025-05-31
6,463 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
111,667 GBP2025-05-31
162,526 GBP2024-05-31
Prepayments/Accrued Income
Current
47,674 GBP2025-05-31
9,375 GBP2024-05-31
Other Debtors
Current
14,400 GBP2025-05-31
8,800 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
244,578 GBP2025-05-31
87,718 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
12,317 GBP2024-05-31
Amounts owed by directors
Current
779,674 GBP2025-05-31
724,675 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
7,841 GBP2025-05-31
11,138 GBP2024-05-31
Trade Creditors/Trade Payables
Current
48,442 GBP2025-05-31
72,188 GBP2024-05-31
Corporation Tax Payable
Current
88,350 GBP2025-05-31
3,021 GBP2024-05-31
Other Taxation & Social Security Payable
Current
8,752 GBP2025-05-31
10,122 GBP2024-05-31
Amount of value-added tax that is payable
Current
5,343 GBP2025-05-31
Other Creditors
Current
1,120 GBP2025-05-31
1,653 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
296,002 GBP2025-05-31
104,957 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
6,843 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
7,841 GBP2025-05-31
11,138 GBP2024-05-31
Between one and five year
6,843 GBP2024-05-31
Minimum gross finance lease payments owing
7,841 GBP2025-05-31
17,981 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
7,841 GBP2025-05-31
17,981 GBP2024-05-31