Property, Plant & Equipment
174,170 GBP2023-05-31
134,329 GBP2022-05-31
Fixed Assets
174,170 GBP2023-05-31
134,329 GBP2022-05-31
Debtors
201,943 GBP2023-05-31
151,091 GBP2022-05-31
Cash at bank and in hand
360,447 GBP2023-05-31
372,194 GBP2022-05-31
Current Assets
562,390 GBP2023-05-31
523,285 GBP2022-05-31
Creditors
-200,017 GBP2023-05-31
-270,283 GBP2022-05-31
Net Current Assets/Liabilities
362,373 GBP2023-05-31
253,002 GBP2022-05-31
Total Assets Less Current Liabilities
536,543 GBP2023-05-31
387,331 GBP2022-05-31
Net Assets/Liabilities
535,055 GBP2023-05-31
377,684 GBP2022-05-31
Equity
Called up share capital
2 GBP2023-05-31
2 GBP2022-05-31
Retained earnings (accumulated losses)
535,053 GBP2023-05-31
377,682 GBP2022-05-31
Average number of employees in administration and support functions
22022-06-01 ~ 2023-05-31
22021-06-01 ~ 2022-05-31
Average Number of Employees
22022-06-01 ~ 2023-05-31
22021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,080 GBP2023-05-31
7,080 GBP2022-05-31
Plant and equipment
174,175 GBP2023-05-31
139,831 GBP2022-05-31
Motor vehicles
128,250 GBP2023-05-31
88,000 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
309,505 GBP2023-05-31
234,911 GBP2022-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-14,774 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-14,774 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
4,248 GBP2023-05-31
2,832 GBP2022-05-31
Plant and equipment
66,325 GBP2023-05-31
54,150 GBP2022-05-31
Motor vehicles
64,762 GBP2023-05-31
43,600 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,335 GBP2023-05-31
100,582 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,416 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
19,034 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
21,162 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,612 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,859 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,859 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,832 GBP2023-05-31
4,248 GBP2022-05-31
Plant and equipment
107,850 GBP2023-05-31
85,681 GBP2022-05-31
Motor vehicles
63,488 GBP2023-05-31
44,400 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
191,194 GBP2023-05-31
121,384 GBP2022-05-31
Prepayments/Accrued Income
Current
6,500 GBP2023-05-31
5,900 GBP2022-05-31
Other Debtors
Current
4,249 GBP2023-05-31
23,807 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
8,929 GBP2023-05-31
14,871 GBP2022-05-31
Trade Creditors/Trade Payables
Current
54,939 GBP2023-05-31
51,833 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
38,182 GBP2023-05-31
56,824 GBP2022-05-31
Corporation Tax Payable
Current
27,964 GBP2023-05-31
43,436 GBP2022-05-31
Amount of value-added tax that is payable
Current
56,675 GBP2023-05-31
47,144 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
5,100 GBP2023-05-31
2,100 GBP2022-05-31
Amounts owed to directors
Current
8,228 GBP2023-05-31
54,075 GBP2022-05-31
Creditors
Current
200,017 GBP2023-05-31
270,283 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,488 GBP2023-05-31
9,647 GBP2022-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
8,929 GBP2023-05-31
14,871 GBP2022-05-31
Between one and five year
1,488 GBP2023-05-31
9,647 GBP2022-05-31
Minimum gross finance lease payments owing
10,417 GBP2023-05-31
24,518 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
10,417 GBP2023-05-31
24,518 GBP2022-05-31