Intangible Assets
462,871 GBP2024-05-31
23,342 GBP2023-05-31
Property, Plant & Equipment
84,249 GBP2024-05-31
56,510 GBP2023-05-31
Fixed Assets - Investments
105,422 GBP2024-05-31
99,905 GBP2023-05-31
Fixed Assets
652,542 GBP2024-05-31
179,757 GBP2023-05-31
Debtors
372,448 GBP2024-05-31
406,822 GBP2023-05-31
Cash at bank and in hand
805,386 GBP2024-05-31
1,310,150 GBP2023-05-31
Current Assets
1,575,155 GBP2024-05-31
2,232,694 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-389,577 GBP2024-05-31
-618,820 GBP2023-05-31
Net Current Assets/Liabilities
1,185,578 GBP2024-05-31
1,613,874 GBP2023-05-31
Total Assets Less Current Liabilities
1,838,120 GBP2024-05-31
1,793,631 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-111,573 GBP2023-05-31
Net Assets/Liabilities
1,782,572 GBP2024-05-31
1,679,228 GBP2023-05-31
Equity
Called up share capital
1,569 GBP2024-05-31
1,415 GBP2023-05-31
Share premium
2,342,823 GBP2024-05-31
1,449,704 GBP2023-05-31
Other miscellaneous reserve
383 GBP2024-05-31
383 GBP2023-05-31
Retained earnings (accumulated losses)
-562,203 GBP2024-05-31
227,726 GBP2023-05-31
Equity
1,782,572 GBP2024-05-31
1,679,228 GBP2023-05-31
Average Number of Employees
402023-06-01 ~ 2024-05-31
282022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Other than goodwill
480,757 GBP2024-05-31
29,358 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
17,886 GBP2024-05-31
6,016 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
11,870 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Other than goodwill
462,871 GBP2024-05-31
23,342 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
10,825 GBP2024-05-31
0 GBP2023-05-31
Plant and equipment
74,654 GBP2024-05-31
61,518 GBP2023-05-31
Furniture and fittings
41,846 GBP2024-05-31
20,766 GBP2023-05-31
Computers
17,741 GBP2024-05-31
15,146 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
145,066 GBP2024-05-31
97,430 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,903 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Computers
0 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-5,903 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,272 GBP2024-05-31
0 GBP2023-05-31
Plant and equipment
33,084 GBP2024-05-31
25,186 GBP2023-05-31
Furniture and fittings
20,029 GBP2024-05-31
13,849 GBP2023-05-31
Computers
5,432 GBP2024-05-31
1,885 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
60,817 GBP2024-05-31
40,920 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,272 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
13,801 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
6,180 GBP2023-06-01 ~ 2024-05-31
Computers
3,547 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,800 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-5,903 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Computers
0 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,903 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
8,553 GBP2024-05-31
0 GBP2023-05-31
Plant and equipment
41,570 GBP2024-05-31
36,332 GBP2023-05-31
Furniture and fittings
21,817 GBP2024-05-31
6,917 GBP2023-05-31
Computers
12,309 GBP2024-05-31
13,261 GBP2023-05-31
Investments in group undertakings and participating interests
105,422 GBP2024-05-31
99,905 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
220,624 GBP2024-05-31
288,848 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
52,117 GBP2024-05-31
52,117 GBP2023-05-31
Other Debtors
Amounts falling due within one year
99,707 GBP2024-05-31
65,857 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
372,448 GBP2024-05-31
406,822 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
58,855 GBP2024-05-31
52,364 GBP2023-05-31
Trade Creditors/Trade Payables
Current
160,713 GBP2024-05-31
278,817 GBP2023-05-31
Other Taxation & Social Security Payable
Current
86,031 GBP2024-05-31
149,411 GBP2023-05-31
Other Creditors
Current
83,978 GBP2024-05-31
138,228 GBP2023-05-31
Creditors
Current
389,577 GBP2024-05-31
618,820 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
52,718 GBP2024-05-31
111,573 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
378,502 GBP2024-05-31
136,204 GBP2023-05-31