74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
752024-01-01 ~ 2024-12-31
1062023-01-01 ~ 2023-12-31
Turnover/Revenue
1,733,741 GBP2024-01-01 ~ 2024-12-31
5,763,219 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,748,229 GBP2024-01-01 ~ 2024-12-31
-4,452,325 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
-1,014,488 GBP2024-01-01 ~ 2024-12-31
1,310,894 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,494,364 GBP2024-01-01 ~ 2024-12-31
-4,169,571 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-4,636,816 GBP2024-01-01 ~ 2024-12-31
-3,205,566 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
7 GBP2024-01-01 ~ 2024-12-31
21,883 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-219,456 GBP2024-01-01 ~ 2024-12-31
-65,174 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-4,856,265 GBP2024-01-01 ~ 2024-12-31
-3,248,857 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-4,644,374 GBP2024-01-01 ~ 2024-12-31
-2,969,133 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
4,513,845 GBP2024-12-31
4,402,097 GBP2023-12-31
Property, Plant & Equipment
14,240 GBP2024-12-31
69,883 GBP2023-12-31
Fixed Assets
4,528,085 GBP2024-12-31
4,471,980 GBP2023-12-31
Debtors
Current
842,262 GBP2024-12-31
2,562,670 GBP2023-12-31
Cash at bank and in hand
1,680,338 GBP2024-12-31
2,071,694 GBP2023-12-31
Current Assets
2,522,600 GBP2024-12-31
4,634,364 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,419,501 GBP2023-12-31
Net Current Assets/Liabilities
502,093 GBP2024-12-31
2,214,863 GBP2023-12-31
Total Assets Less Current Liabilities
5,030,178 GBP2024-12-31
6,686,843 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-8,070,408 GBP2024-12-31
-5,082,699 GBP2023-12-31
Net Assets/Liabilities
-3,040,230 GBP2024-12-31
1,604,144 GBP2023-12-31
Equity
Called up share capital
4,804,869 GBP2024-12-31
4,804,869 GBP2023-12-31
4,803,573 GBP2023-01-01
Share premium
3,498,636 GBP2024-12-31
3,498,636 GBP2023-12-31
2,099,933 GBP2023-01-01
Retained earnings (accumulated losses)
-11,343,735 GBP2024-12-31
-6,699,361 GBP2023-12-31
-3,730,228 GBP2023-01-01
Equity
-3,040,230 GBP2024-12-31
1,604,144 GBP2023-12-31
3,173,278 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-4,644,374 GBP2024-01-01 ~ 2024-12-31
-2,969,133 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,644,374 GBP2024-01-01 ~ 2024-12-31
-2,969,133 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-4,644,374 GBP2024-01-01 ~ 2024-12-31
-2,969,133 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
1,296 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,399,999 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
1,296 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
1,399,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
34,993 GBP2024-01-01 ~ 2024-12-31
48,100 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,680,338 GBP2024-12-31
2,071,694 GBP2023-12-31
1,562,126 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
12,550 GBP2024-01-01 ~ 2024-12-31
12,275 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,868,150 GBP2024-01-01 ~ 2024-12-31
5,061,394 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
420,939 GBP2024-01-01 ~ 2024-12-31
564,474 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,524,903 GBP2024-01-01 ~ 2024-12-31
5,903,571 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
443,726 GBP2024-01-01 ~ 2024-12-31
364,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,214,066 GBP2024-01-01 ~ 2024-12-31
-764,149 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
11,466,282 GBP2024-12-31
10,597,852 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,952,437 GBP2024-12-31
6,195,755 GBP2023-12-31
Intangible Assets
Development expenditure
4,513,845 GBP2024-12-31
4,402,097 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
101,741 GBP2024-12-31
101,468 GBP2023-12-31
Computers
336,468 GBP2024-12-31
365,568 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
438,209 GBP2024-12-31
467,036 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-29,191 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-29,191 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
100,190 GBP2023-12-31
Computers
296,963 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
397,153 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
34,334 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
34,993 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-8,177 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,177 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
100,849 GBP2024-12-31
Computers
323,120 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
423,969 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
892 GBP2024-12-31
1,278 GBP2023-12-31
Computers
13,348 GBP2024-12-31
68,605 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
111,711 GBP2024-12-31
1,171,297 GBP2023-12-31
Other Debtors
Current
52,734 GBP2024-12-31
846,269 GBP2023-12-31
Prepayments/Accrued Income
Current
175,970 GBP2024-12-31
255,147 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
501,847 GBP2024-12-31
289,957 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,001,206 GBP2024-12-31
1,614,325 GBP2023-12-31
Taxation/Social Security Payable
Current
95,764 GBP2024-12-31
153,638 GBP2023-12-31
Other Creditors
Current
43,034 GBP2024-12-31
51,606 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
789,563 GBP2024-12-31
414,567 GBP2023-12-31
Creditors
Current
2,020,507 GBP2024-12-31
2,419,501 GBP2023-12-31
Other Remaining Borrowings
Non-current
4,500,000 GBP2024-12-31
1,500,000 GBP2023-12-31
Creditors
Non-current
8,070,408 GBP2024-12-31
5,082,699 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,548,956 shares2024-12-31
13,548,956 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.00012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000,000 shares2024-12-31
1,000,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.00012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
209,337 GBP2024-12-31
209,987 GBP2023-12-31
Between one and five year
413,832 GBP2024-12-31
623,169 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
623,169 GBP2024-12-31
833,156 GBP2023-12-31