Average Number of Employees
12022-06-01 ~ 2023-05-31
12021-06-01 ~ 2022-05-31
Profit/Loss
12,368 GBP2022-06-01 ~ 2023-05-31
11,180 GBP2021-06-01 ~ 2022-05-31
Turnover/Revenue
108,980 GBP2022-06-01 ~ 2023-05-31
110,973 GBP2021-06-01 ~ 2022-05-31
Cost of Sales
33,019 GBP2022-06-01 ~ 2023-05-31
41,908 GBP2021-06-01 ~ 2022-05-31
Gross Profit/Loss
75,961 GBP2022-06-01 ~ 2023-05-31
69,065 GBP2021-06-01 ~ 2022-05-31
Distribution Costs
1,696 GBP2022-06-01 ~ 2023-05-31
1,623 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
59,542 GBP2022-06-01 ~ 2023-05-31
56,715 GBP2021-06-01 ~ 2022-05-31
Operating Profit/Loss
14,723 GBP2022-06-01 ~ 2023-05-31
10,727 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
11 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
365 GBP2022-06-01 ~ 2023-05-31
416 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
14,369 GBP2022-06-01 ~ 2023-05-31
10,311 GBP2021-06-01 ~ 2022-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,001 GBP2022-06-01 ~ 2023-05-31
-869 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
12,368 GBP2022-06-01 ~ 2023-05-31
11,180 GBP2021-06-01 ~ 2022-05-31
Equity
Retained earnings (accumulated losses)
9,269 GBP2023-05-31
-3,099 GBP2022-05-31
-14,279 GBP2021-05-31
Property, Plant & Equipment
7,300 GBP2023-05-31
2,465 GBP2022-05-31
Total Inventories
4,886 GBP2023-05-31
2,290 GBP2022-05-31
Debtors
8,253 GBP2023-05-31
10,264 GBP2022-05-31
Cash at bank and in hand
33,671 GBP2023-05-31
27,681 GBP2022-05-31
Current Assets
46,810 GBP2023-05-31
40,235 GBP2022-05-31
Creditors
Amounts falling due within one year
36,208 GBP2023-05-31
33,166 GBP2022-05-31
Net Current Assets/Liabilities
10,602 GBP2023-05-31
7,069 GBP2022-05-31
Total Assets Less Current Liabilities
17,902 GBP2023-05-31
9,534 GBP2022-05-31
Creditors
Amounts falling due after one year
8,333 GBP2023-05-31
12,333 GBP2022-05-31
Net Assets/Liabilities
9,569 GBP2023-05-31
-2,799 GBP2022-05-31
Equity
Called up share capital
300 GBP2023-05-31
300 GBP2022-05-31
Equity
9,569 GBP2023-05-31
-2,799 GBP2022-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252022-06-01 ~ 2023-05-31
Motor vehicles
0.252022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
2,165 GBP2022-06-01 ~ 2023-05-31
2,352 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
2,273 GBP2023-05-31
2,273 GBP2022-05-31
Plant and equipment
28,366 GBP2023-05-31
28,366 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
37,639 GBP2023-05-31
30,639 GBP2022-05-31
Motor vehicles
7,000 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
2,273 GBP2023-05-31
2,228 GBP2022-05-31
Plant and equipment
27,045 GBP2023-05-31
25,946 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,339 GBP2023-05-31
28,174 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
45 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
1,099 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
1,021 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,165 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,021 GBP2023-05-31
Property, Plant & Equipment
Plant and equipment
1,321 GBP2023-05-31
2,420 GBP2022-05-31
Motor vehicles
5,979 GBP2023-05-31
Land and buildings, Short leasehold
45 GBP2022-05-31
Trade Debtors/Trade Receivables
8,003 GBP2023-05-31
10,028 GBP2022-05-31
Other Debtors
250 GBP2023-05-31
236 GBP2022-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
7,681 GBP2023-05-31
6,961 GBP2022-05-31
Corporation Tax Payable
Amounts falling due within one year
2,001 GBP2023-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
3,883 GBP2023-05-31
3,742 GBP2022-05-31
Other Creditors
Amounts falling due within one year
18,643 GBP2023-05-31
18,463 GBP2022-05-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
8,333 GBP2023-05-31
12,333 GBP2022-05-31