72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
2,387,581 GBP2024-03-31
2,228,761 GBP2023-03-31
Property, Plant & Equipment
139,335 GBP2024-03-31
26,788 GBP2023-03-31
Fixed Assets - Investments
7,218 GBP2024-03-31
7,218 GBP2023-03-31
Fixed Assets
2,534,134 GBP2024-03-31
2,262,767 GBP2023-03-31
Total Inventories
156,746 GBP2024-03-31
68,203 GBP2023-03-31
Debtors
248,603 GBP2024-03-31
216,653 GBP2023-03-31
Cash at bank and in hand
1,381,811 GBP2024-03-31
810,808 GBP2023-03-31
Current Assets
1,787,160 GBP2024-03-31
1,095,664 GBP2023-03-31
Creditors
Current
495,060 GBP2024-03-31
330,531 GBP2023-03-31
Net Current Assets/Liabilities
1,292,100 GBP2024-03-31
765,133 GBP2023-03-31
Total Assets Less Current Liabilities
3,826,234 GBP2024-03-31
3,027,900 GBP2023-03-31
Creditors
Non-current
18,215 GBP2024-03-31
72,392 GBP2023-03-31
Net Assets/Liabilities
3,808,019 GBP2024-03-31
2,955,508 GBP2023-03-31
Equity
Called up share capital
36,483 GBP2024-03-31
29,226 GBP2023-03-31
Share premium
6,958,450 GBP2024-03-31
5,008,816 GBP2023-03-31
Retained earnings (accumulated losses)
-3,224,036 GBP2024-03-31
-2,117,704 GBP2023-03-31
Equity
3,808,019 GBP2024-03-31
2,955,508 GBP2023-03-31
Average Number of Employees
112023-04-01 ~ 2024-03-31
92022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
382,839 GBP2024-03-31
352,062 GBP2023-03-31
Development expenditure
2,435,372 GBP2024-03-31
2,157,572 GBP2023-03-31
Computer software
32,770 GBP2024-03-31
32,770 GBP2023-03-31
Intangible Assets - Gross Cost
2,850,981 GBP2024-03-31
2,542,404 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
89,734 GBP2024-03-31
51,450 GBP2023-03-31
Development expenditure
360,558 GBP2024-03-31
257,921 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
463,400 GBP2024-03-31
313,643 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
38,284 GBP2023-04-01 ~ 2024-03-31
Development expenditure
102,637 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
149,757 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
293,105 GBP2024-03-31
300,612 GBP2023-03-31
Development expenditure
2,074,814 GBP2024-03-31
1,899,651 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
50,513 GBP2024-03-31
50,513 GBP2023-03-31
Improvements to leasehold property
43,892 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
47,075 GBP2024-03-31
37,171 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,145 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
9,904 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,145 GBP2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
42,747 GBP2024-03-31
Plant and equipment
3,438 GBP2024-03-31
13,342 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
16,105 GBP2024-03-31
4,000 GBP2023-03-31
Motor vehicles
116,200 GBP2024-03-31
49,200 GBP2023-03-31
Computers
47,441 GBP2024-03-31
36,785 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
281,768 GBP2024-03-31
145,510 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,421 GBP2024-03-31
4,000 GBP2023-03-31
Motor vehicles
43,600 GBP2024-03-31
38,000 GBP2023-03-31
Computers
38,728 GBP2024-03-31
34,677 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
142,433 GBP2024-03-31
118,722 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,421 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
5,600 GBP2023-04-01 ~ 2024-03-31
Computers
4,051 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,711 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
9,684 GBP2024-03-31
Motor vehicles
72,600 GBP2024-03-31
11,200 GBP2023-03-31
Computers
8,713 GBP2024-03-31
2,108 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
7,218 GBP2023-03-31
Investments in Group Undertakings
7,218 GBP2024-03-31
7,218 GBP2023-03-31
Merchandise
156,746 GBP2024-03-31
68,203 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
97,752 GBP2024-03-31
28,268 GBP2023-03-31
Other Debtors
Current
32,160 GBP2024-03-31
27,508 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
54,991 GBP2024-03-31
88,684 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
28,777 GBP2024-03-31
14,843 GBP2023-03-31
Prepayments/Accrued Income
Current
34,923 GBP2024-03-31
57,350 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
248,603 GBP2024-03-31
216,653 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
49,231 GBP2024-03-31
61,898 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
4,925 GBP2024-03-31
9,851 GBP2023-03-31
Trade Creditors/Trade Payables
Current
60,202 GBP2024-03-31
30,318 GBP2023-03-31
Other Taxation & Social Security Payable
Current
18,217 GBP2024-03-31
10,540 GBP2023-03-31
Other Creditors
Current
132,267 GBP2024-03-31
7,080 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
223,000 GBP2024-03-31
203,626 GBP2023-03-31
Accrued Liabilities
Current
7,218 GBP2024-03-31
7,218 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,311 GBP2024-03-31
49,253 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
4,925 GBP2023-03-31
Between one and five year, hire purchase agreements
4,925 GBP2023-03-31
hire purchase agreements
4,925 GBP2024-03-31
14,776 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,100 GBP2024-03-31
Between one and five year
240,300 GBP2024-03-31
All periods
320,400 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,648,283 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,106,332 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,106,332 GBP2023-04-01 ~ 2024-03-31