Average Number of Employees
442024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Intangible Assets
241,042 GBP2024-12-31
275,208 GBP2023-12-31
Property, Plant & Equipment
320,960 GBP2024-12-31
178,150 GBP2023-12-31
Fixed Assets - Investments
36,576 GBP2024-12-31
10,400 GBP2023-12-31
Fixed Assets
598,578 GBP2024-12-31
463,758 GBP2023-12-31
Total Inventories
102,305 GBP2023-12-31
Debtors
Current
1,506,405 GBP2024-12-31
1,824,124 GBP2023-12-31
Cash at bank and in hand
189,048 GBP2024-12-31
919,093 GBP2023-12-31
Current Assets
1,695,453 GBP2024-12-31
2,845,522 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,973,982 GBP2024-12-31
Net Current Assets/Liabilities
-278,529 GBP2024-12-31
27,038 GBP2023-12-31
Total Assets Less Current Liabilities
320,049 GBP2024-12-31
490,796 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-134,035 GBP2023-12-31
Net Assets/Liabilities
221,998 GBP2024-12-31
333,720 GBP2023-12-31
Equity
Called up share capital
110 GBP2024-12-31
100 GBP2023-12-31
Share premium
3,540 GBP2024-12-31
Retained earnings (accumulated losses)
218,348 GBP2024-12-31
333,620 GBP2023-12-31
Equity
221,998 GBP2024-12-31
333,720 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
338,557 GBP2024-12-31
338,557 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
97,515 GBP2024-12-31
63,349 GBP2023-12-31
Intangible Assets
Goodwill
241,042 GBP2024-12-31
275,208 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
13,831 GBP2024-12-31
13,831 GBP2023-12-31
Plant and equipment
165,951 GBP2024-12-31
65,792 GBP2023-12-31
Motor vehicles
103,040 GBP2024-12-31
106,678 GBP2023-12-31
Furniture and fittings
75,723 GBP2024-12-31
65,107 GBP2023-12-31
Computers
130,461 GBP2024-12-31
72,622 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
610,686 GBP2024-12-31
401,589 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,771 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-29,588 GBP2024-01-01 ~ 2024-12-31
Computers
-8,236 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-45,595 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,461 GBP2024-12-31
43,655 GBP2023-12-31
Motor vehicles
46,754 GBP2024-12-31
48,420 GBP2023-12-31
Furniture and fittings
64,521 GBP2024-12-31
52,033 GBP2023-12-31
Computers
70,227 GBP2024-12-31
51,513 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
289,726 GBP2024-12-31
223,439 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
13,771 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
97,731 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,771 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-15,437 GBP2024-01-01 ~ 2024-12-31
Computers
-8,236 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,444 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
2,766 GBP2024-12-31
5,533 GBP2023-12-31
Plant and equipment
106,490 GBP2024-12-31
22,137 GBP2023-12-31
Motor vehicles
56,286 GBP2024-12-31
58,258 GBP2023-12-31
Furniture and fittings
11,202 GBP2024-12-31
13,074 GBP2023-12-31
Computers
60,234 GBP2024-12-31
21,109 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
348,009 GBP2024-12-31
1,395,710 GBP2023-12-31
Other Debtors
Current
1,012,343 GBP2024-12-31
390,476 GBP2023-12-31
Prepayments/Accrued Income
Current
146,053 GBP2024-12-31
37,938 GBP2023-12-31
Bank Borrowings
Current
246 GBP2024-12-31
Other Remaining Borrowings
Current
399,410 GBP2024-12-31
8,622 GBP2023-12-31
Trade Creditors/Trade Payables
Current
510,369 GBP2024-12-31
493,945 GBP2023-12-31
Corporation Tax Payable
Current
11,339 GBP2024-12-31
124,898 GBP2023-12-31
Taxation/Social Security Payable
Current
112,951 GBP2024-12-31
158,815 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,712 GBP2024-12-31
5,796 GBP2023-12-31
Other Creditors
Current
214,611 GBP2024-12-31
114,619 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
715,344 GBP2024-12-31
1,911,789 GBP2023-12-31
Creditors
Current
1,973,982 GBP2024-12-31
2,818,484 GBP2023-12-31
Other Remaining Borrowings
Non-current
114,232 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
17,923 GBP2024-12-31
19,803 GBP2023-12-31
Other Creditors
Non-current
24,507 GBP2024-12-31
Creditors
Non-current
42,430 GBP2024-12-31
134,035 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,000 shares2024-12-31
80 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2024-12-31
10 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10,000 shares2024-12-31
10 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10,000 shares2024-12-31
Par Value of Share
Class 4 ordinary share
0.0012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
122,190 GBP2024-12-31
49,378 GBP2023-12-31
Between one and five year
231,867 GBP2024-12-31
173,471 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
354,057 GBP2024-12-31
222,849 GBP2023-12-31