Average Number of Employees
272023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Intangible Assets
275,208 GBP2023-12-31
307,624 GBP2022-12-31
Property, Plant & Equipment
178,150 GBP2023-12-31
105,521 GBP2022-12-31
Fixed Assets - Investments
10,400 GBP2023-12-31
Fixed Assets
463,758 GBP2023-12-31
413,145 GBP2022-12-31
Total Inventories
102,305 GBP2023-12-31
Debtors
Current
1,824,124 GBP2023-12-31
263,759 GBP2022-12-31
Cash at bank and in hand
919,093 GBP2023-12-31
115,941 GBP2022-12-31
Current Assets
2,845,522 GBP2023-12-31
379,700 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,818,484 GBP2023-12-31
-470,968 GBP2022-12-31
Net Current Assets/Liabilities
27,038 GBP2023-12-31
-91,268 GBP2022-12-31
Total Assets Less Current Liabilities
490,796 GBP2023-12-31
321,877 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-134,035 GBP2023-12-31
-160,000 GBP2022-12-31
Net Assets/Liabilities
333,720 GBP2023-12-31
138,404 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
333,620 GBP2023-12-31
138,304 GBP2022-12-31
Equity
333,720 GBP2023-12-31
138,404 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-01 ~ 2023-12-31
Motor vehicles
202023-01-01 ~ 2023-12-31
Furniture and fittings
202023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
338,557 GBP2023-12-31
336,957 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
63,349 GBP2023-12-31
29,333 GBP2022-12-31
Intangible Assets
Goodwill
275,208 GBP2023-12-31
307,624 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
13,831 GBP2023-12-31
13,831 GBP2022-12-31
Plant and equipment
65,792 GBP2023-12-31
49,116 GBP2022-12-31
Motor vehicles
106,678 GBP2023-12-31
67,698 GBP2022-12-31
Furniture and fittings
65,107 GBP2023-12-31
65,107 GBP2022-12-31
Computers
72,622 GBP2023-12-31
55,889 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
401,589 GBP2023-12-31
269,438 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
34,508 GBP2022-12-31
Motor vehicles
37,104 GBP2022-12-31
Furniture and fittings
40,911 GBP2022-12-31
Computers
36,271 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
163,917 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,147 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
11,316 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
11,122 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
15,242 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
59,522 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
43,655 GBP2023-12-31
Motor vehicles
48,420 GBP2023-12-31
Furniture and fittings
52,033 GBP2023-12-31
Computers
51,513 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
223,439 GBP2023-12-31
Property, Plant & Equipment
Buildings
5,533 GBP2023-12-31
8,299 GBP2022-12-31
Plant and equipment
22,137 GBP2023-12-31
14,608 GBP2022-12-31
Motor vehicles
58,258 GBP2023-12-31
30,594 GBP2022-12-31
Furniture and fittings
13,074 GBP2023-12-31
24,196 GBP2022-12-31
Computers
21,109 GBP2023-12-31
19,618 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,395,710 GBP2023-12-31
216,721 GBP2022-12-31
Other Debtors
Current
390,476 GBP2023-12-31
21,903 GBP2022-12-31
Prepayments/Accrued Income
Current
37,938 GBP2023-12-31
25,135 GBP2022-12-31
Bank Borrowings
Current
120,917 GBP2022-12-31
Other Remaining Borrowings
Current
8,622 GBP2023-12-31
Trade Creditors/Trade Payables
Current
493,945 GBP2023-12-31
102,149 GBP2022-12-31
Corporation Tax Payable
Current
124,898 GBP2023-12-31
18,108 GBP2022-12-31
Taxation/Social Security Payable
Current
158,815 GBP2023-12-31
65,731 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
5,796 GBP2023-12-31
Other Creditors
Current
114,619 GBP2023-12-31
95,682 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,911,789 GBP2023-12-31
68,381 GBP2022-12-31
Creditors
Current
2,818,484 GBP2023-12-31
470,968 GBP2022-12-31
Other Remaining Borrowings
Non-current
114,232 GBP2023-12-31
160,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
19,803 GBP2023-12-31
Creditors
Non-current
134,035 GBP2023-12-31
160,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2023-12-31
80 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2023-12-31
10 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2023-12-31
10 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,378 GBP2023-12-31
46,753 GBP2022-12-31
Between one and five year
173,471 GBP2023-12-31
18,980 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
222,849 GBP2023-12-31
65,733 GBP2022-12-31