Turnover/Revenue
912,882 GBP2022-04-01 ~ 2023-03-31
768,184 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-640,224 GBP2022-04-01 ~ 2023-03-31
-507,185 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
272,658 GBP2022-04-01 ~ 2023-03-31
260,999 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-233,069 GBP2022-04-01 ~ 2023-03-31
-199,352 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,807 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
37,782 GBP2022-04-01 ~ 2023-03-31
64,047 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-9,914 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
27,868 GBP2022-04-01 ~ 2023-03-31
64,047 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
43,511 GBP2023-03-31
54,144 GBP2022-03-31
Total Inventories
741,382 GBP2023-03-31
490,092 GBP2022-03-31
Debtors
Current
150,963 GBP2023-03-31
106,294 GBP2022-03-31
Cash at bank and in hand
27,569 GBP2023-03-31
28,411 GBP2022-03-31
Current Assets
919,914 GBP2023-03-31
624,797 GBP2022-03-31
Net Current Assets/Liabilities
875,564 GBP2023-03-31
592,608 GBP2022-03-31
Total Assets Less Current Liabilities
919,075 GBP2023-03-31
646,752 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-687,208 GBP2023-03-31
-442,753 GBP2022-03-31
Net Assets/Liabilities
231,867 GBP2023-03-31
203,999 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
100 GBP2021-03-31
Retained earnings (accumulated losses)
231,767 GBP2023-03-31
203,899 GBP2022-03-31
139,852 GBP2021-03-31
Equity
231,867 GBP2023-03-31
203,999 GBP2022-03-31
139,952 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
27,868 GBP2022-04-01 ~ 2023-03-31
64,047 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
92022-04-01 ~ 2023-03-31
92021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
14,502 GBP2022-04-01 ~ 2023-03-31
18,049 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
73,887 GBP2023-03-31
70,018 GBP2022-03-31
Office equipment
1,616 GBP2023-03-31
1,616 GBP2022-03-31
Motor vehicles
32,767 GBP2023-03-31
32,767 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
108,270 GBP2023-03-31
104,401 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
47,761 GBP2023-03-31
39,053 GBP2022-03-31
Office equipment
934 GBP2023-03-31
707 GBP2022-03-31
Motor vehicles
16,064 GBP2023-03-31
10,497 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,759 GBP2023-03-31
50,257 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,708 GBP2022-04-01 ~ 2023-03-31
Office equipment
227 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
5,567 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,502 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
26,126 GBP2023-03-31
30,965 GBP2022-03-31
Office equipment
682 GBP2023-03-31
909 GBP2022-03-31
Motor vehicles
16,703 GBP2023-03-31
22,270 GBP2022-03-31
Other types of inventories not specified separately
741,382 GBP2023-03-31
490,092 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
116,300 GBP2023-03-31
86,450 GBP2022-03-31
Other Debtors
Current
34,663 GBP2023-03-31
19,844 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
6,185 GBP2023-03-31
14,910 GBP2022-03-31
Taxation/Social Security Payable
13,868 GBP2023-03-31
2,067 GBP2022-03-31
Accrued Liabilities
977 GBP2023-03-31
Other Creditors
13,320 GBP2023-03-31
15,212 GBP2022-03-31
Total Borrowings
Non-current, Amounts falling due after one year
464,502 GBP2023-03-31
159,036 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-03-31
100 shares2022-03-31
Bank Borrowings
Non-current
26,416 GBP2023-03-31
Other Remaining Borrowings
Non-current
438,086 GBP2023-03-31
159,036 GBP2022-03-31
Total Borrowings
Non-current
464,502 GBP2023-03-31
159,036 GBP2022-03-31
Bank Borrowings
Current
10,000 GBP2023-03-31