87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Administrative Expenses
-1,661,285 GBP2024-01-01 ~ 2024-12-31
-1,399,587 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,409,925 GBP2024-01-01 ~ 2024-12-31
1,853,157 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,106,836 GBP2024-01-01 ~ 2024-12-31
1,853,178 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,106,836 GBP2024-01-01 ~ 2024-12-31
1,853,178 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
574,997 GBP2024-12-31
674,997 GBP2023-12-31
Other
1 GBP2024-12-31
1 GBP2023-12-31
Intangible Assets
574,998 GBP2024-12-31
674,998 GBP2023-12-31
Property, Plant & Equipment
2,844,229 GBP2024-12-31
1,882,822 GBP2023-12-31
Fixed Assets
3,419,227 GBP2024-12-31
2,557,820 GBP2023-12-31
Debtors
2,850,560 GBP2024-12-31
8,077,870 GBP2023-12-31
Cash at bank and in hand
23,060 GBP2024-12-31
32 GBP2023-12-31
Current Assets
2,873,620 GBP2024-12-31
8,077,902 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,158,508 GBP2024-12-31
-608,219 GBP2023-12-31
Net Current Assets/Liabilities
1,715,112 GBP2024-12-31
7,469,683 GBP2023-12-31
Total Assets Less Current Liabilities
5,134,339 GBP2024-12-31
10,027,503 GBP2023-12-31
Equity
Called up share capital
1,600,100 GBP2024-12-31
1,600,100 GBP2023-12-31
1,600,100 GBP2022-12-31
Retained earnings (accumulated losses)
3,534,239 GBP2024-12-31
8,427,403 GBP2023-12-31
6,574,225 GBP2022-12-31
Equity
5,134,339 GBP2024-12-31
10,027,503 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,106,836 GBP2024-01-01 ~ 2024-12-31
1,853,178 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-6,000,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
642024-01-01 ~ 2024-12-31
762023-01-01 ~ 2023-12-31
Wages/Salaries
1,488,069 GBP2024-01-01 ~ 2024-12-31
1,576,849 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,623 GBP2024-01-01 ~ 2024-12-31
34,054 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,644,508 GBP2024-01-01 ~ 2024-12-31
1,736,112 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
999,997 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
1 GBP2023-12-31
Intangible Assets - Gross Cost
999,998 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
425,000 GBP2024-12-31
325,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
425,000 GBP2024-12-31
325,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
100,000 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
100,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1 GBP2024-12-31
1 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,776,694 GBP2023-12-31
Plant and equipment
46,337 GBP2024-12-31
45,411 GBP2023-12-31
Furniture and fittings
148,641 GBP2024-12-31
141,456 GBP2023-12-31
Computers
18,505 GBP2024-12-31
15,894 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,159,672 GBP2024-12-31
2,131,976 GBP2023-12-31
Land and buildings, Owned/Freehold
2,626,694 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
30,219 GBP2024-12-31
24,969 GBP2023-12-31
Furniture and fittings
102,358 GBP2024-12-31
97,023 GBP2023-12-31
Computers
15,411 GBP2024-12-31
12,509 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
315,443 GBP2024-12-31
249,154 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
18,496 GBP2024-01-01 ~ 2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
34,306 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
5,250 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,335 GBP2024-01-01 ~ 2024-12-31
Computers
2,902 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,289 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
76,288 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,550,406 GBP2024-12-31
Plant and equipment
16,118 GBP2024-12-31
20,442 GBP2023-12-31
Furniture and fittings
46,283 GBP2024-12-31
44,433 GBP2023-12-31
Computers
3,094 GBP2024-12-31
3,385 GBP2023-12-31
Owned/Freehold, Land and buildings
1,718,902 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
252,039 GBP2024-12-31
372,109 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,523,259 GBP2024-12-31
7,655,103 GBP2023-12-31
Prepayments/Accrued Income
Current
75,262 GBP2024-12-31
50,658 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,850,560 GBP2024-12-31
8,077,870 GBP2023-12-31
Trade Creditors/Trade Payables
Current
182,069 GBP2024-12-31
140,541 GBP2023-12-31
Amounts owed to group undertakings
Current
140,775 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
303,264 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
315,419 GBP2024-12-31
332,705 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
216,981 GBP2024-12-31
134,973 GBP2023-12-31
Creditors
Current
1,158,508 GBP2024-12-31
608,219 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,600,100 shares2024-12-31
1,600,100 shares2023-12-31