Average Number of Employees
62023-04-01 ~ 2024-03-31
62022-04-01 ~ 2023-03-31
Intangible Assets
4,946 GBP2023-03-31
Property, Plant & Equipment
82,775 GBP2024-03-31
103,640 GBP2023-03-31
Fixed Assets
82,775 GBP2024-03-31
108,586 GBP2023-03-31
Debtors
Non-current
9,999 GBP2024-03-31
9,999 GBP2023-03-31
Current
631,037 GBP2024-03-31
103,826 GBP2023-03-31
Current assets - Investments
-162 GBP2024-03-31
Cash at bank and in hand
546,014 GBP2024-03-31
1,038,504 GBP2023-03-31
Current Assets
1,186,888 GBP2024-03-31
1,152,329 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-714,331 GBP2023-03-31
Net Current Assets/Liabilities
485,164 GBP2024-03-31
437,998 GBP2023-03-31
Total Assets Less Current Liabilities
567,939 GBP2024-03-31
546,584 GBP2023-03-31
Net Assets/Liabilities
551,517 GBP2024-03-31
528,953 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
200 GBP2022-04-01
Share premium
6,546 GBP2024-03-31
6,546 GBP2023-03-31
6,546 GBP2022-04-01
Retained earnings (accumulated losses)
544,771 GBP2024-03-31
522,207 GBP2023-03-31
465,794 GBP2022-04-01
Equity
551,517 GBP2024-03-31
528,953 GBP2023-03-31
472,540 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
42,564 GBP2023-04-01 ~ 2024-03-31
156,413 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
42,564 GBP2023-04-01 ~ 2024-03-31
156,413 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-20,000 GBP2023-04-01 ~ 2024-03-31
-100,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-20,000 GBP2023-04-01 ~ 2024-03-31
-100,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
41,543 GBP2024-03-31
41,543 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
41,543 GBP2024-03-31
36,597 GBP2023-03-31
Intangible Assets
Development expenditure
4,946 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
60,479 GBP2024-03-31
60,479 GBP2023-03-31
Office equipment
29,564 GBP2024-03-31
29,564 GBP2023-03-31
Computers
53,388 GBP2024-03-31
47,372 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
143,431 GBP2024-03-31
137,415 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Computers
-7,337 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-7,337 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
840 GBP2023-03-31
Office equipment
6,218 GBP2023-03-31
Computers
26,717 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
33,775 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
11,685 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
34,218 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-7,337 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,337 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10,920 GBP2024-03-31
Office equipment
17,903 GBP2024-03-31
Computers
31,833 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
60,656 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
49,559 GBP2024-03-31
59,639 GBP2023-03-31
Office equipment
11,661 GBP2024-03-31
23,346 GBP2023-03-31
Computers
21,555 GBP2024-03-31
20,655 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
555,394 GBP2024-03-31
24,315 GBP2023-03-31
Other Debtors
Current
26,663 GBP2024-03-31
46,165 GBP2023-03-31
Prepayments/Accrued Income
Current
48,980 GBP2024-03-31
33,346 GBP2023-03-31
Trade Creditors/Trade Payables
Current
21,802 GBP2024-03-31
6,854 GBP2023-03-31
Taxation/Social Security Payable
Current
24,641 GBP2024-03-31
37,327 GBP2023-03-31
Other Creditors
Current
15,893 GBP2024-03-31
16,694 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
639,388 GBP2024-03-31
653,456 GBP2023-03-31
Creditors
Current
701,724 GBP2024-03-31
714,331 GBP2023-03-31
Net Deferred Tax Liability/Asset
-16,422 GBP2024-03-31
-17,631 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,209 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-17,373 GBP2024-03-31
-18,107 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-03-31
20,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31