Par Value of Share
Class 1 ordinary share
02024-07-01 ~ 2025-06-30
Property, Plant & Equipment
160,212 GBP2025-06-30
108,996 GBP2024-06-30
Total Inventories
80,000 GBP2025-06-30
80,000 GBP2024-06-30
Debtors
313,605 GBP2025-06-30
108,303 GBP2024-06-30
Cash at bank and in hand
336,977 GBP2025-06-30
68,226 GBP2024-06-30
Current Assets
730,582 GBP2025-06-30
256,529 GBP2024-06-30
Net Current Assets/Liabilities
395,215 GBP2025-06-30
32,290 GBP2024-06-30
Total Assets Less Current Liabilities
555,427 GBP2025-06-30
141,286 GBP2024-06-30
Net Assets/Liabilities
9,036 GBP2025-06-30
100,267 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
8,936 GBP2025-06-30
100,167 GBP2024-06-30
Equity
9,036 GBP2025-06-30
100,267 GBP2024-06-30
Average Number of Employees
152024-07-01 ~ 2025-06-30
52023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
86,084 GBP2025-06-30
86,084 GBP2024-06-30
Furniture and fittings
66,212 GBP2025-06-30
26,173 GBP2024-06-30
Motor vehicles
42,995 GBP2025-06-30
12,995 GBP2024-06-30
Computers
6,955 GBP2025-06-30
2,218 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
202,246 GBP2025-06-30
127,470 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,183 GBP2025-06-30
17,967 GBP2024-06-30
Furniture and fittings
2,942 GBP2025-06-30
218 GBP2024-06-30
Motor vehicles
3,016 GBP2025-06-30
217 GBP2024-06-30
Computers
893 GBP2025-06-30
72 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
42,034 GBP2025-06-30
18,474 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
17,216 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
2,724 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
2,799 GBP2024-07-01 ~ 2025-06-30
Computers
821 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,560 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
50,901 GBP2025-06-30
68,117 GBP2024-06-30
Furniture and fittings
63,270 GBP2025-06-30
25,955 GBP2024-06-30
Motor vehicles
39,979 GBP2025-06-30
12,778 GBP2024-06-30
Computers
6,062 GBP2025-06-30
2,146 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
297,284 GBP2025-06-30
103,071 GBP2024-06-30
Other Debtors
Current
6,840 GBP2025-06-30
1,000 GBP2024-06-30
Prepayments/Accrued Income
Current
4,617 GBP2025-06-30
4,232 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
313,605 GBP2025-06-30
108,303 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
188,964 GBP2025-06-30
22,843 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
15,000 GBP2025-06-30
13,465 GBP2024-06-30
Trade Creditors/Trade Payables
Current
94,970 GBP2025-06-30
136,414 GBP2024-06-30
Other Taxation & Social Security Payable
Current
10,814 GBP2025-06-30
48,770 GBP2024-06-30
Other Creditors
Current
22,913 GBP2025-06-30
80 GBP2024-06-30
Accrued Liabilities
Current
2,706 GBP2025-06-30
2,663 GBP2024-06-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
180,549 GBP2025-06-30
Non-current, Between one and two years
23,561 GBP2024-06-30
Between two and five year, Non-current
358,342 GBP2025-06-30
2,482 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
7,500 GBP2025-06-30
14,976 GBP2024-06-30
Between one and five year, hire purchase agreements
7,500 GBP2025-06-30
hire purchase agreements
22,500 GBP2025-06-30
28,441 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
-42,731 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
Retained earnings (accumulated losses)
-48,500 GBP2024-07-01 ~ 2025-06-30