Par Value of Share
Class 1 ordinary share
02023-07-01 ~ 2024-12-31
Property, Plant & Equipment
10,723 GBP2024-12-31
25,327 GBP2023-06-30
Fixed Assets - Investments
11,323,239 GBP2024-12-31
Fixed Assets
11,333,962 GBP2024-12-31
25,327 GBP2023-06-30
Debtors
9,048,000 GBP2024-12-31
5,111,544 GBP2023-06-30
Cash at bank and in hand
211,192 GBP2024-12-31
218,183 GBP2023-06-30
Current Assets
9,259,192 GBP2024-12-31
5,329,727 GBP2023-06-30
Creditors
Current
1,368,663 GBP2024-12-31
1,055,990 GBP2023-06-30
Net Current Assets/Liabilities
7,890,529 GBP2024-12-31
4,273,737 GBP2023-06-30
Total Assets Less Current Liabilities
19,224,491 GBP2024-12-31
4,299,064 GBP2023-06-30
Creditors
Non-current
-101,551 GBP2024-12-31
-485,171 GBP2023-06-30
Net Assets/Liabilities
19,122,940 GBP2024-12-31
1,888,893 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
7,799,801 GBP2024-12-31
1,888,793 GBP2023-06-30
1,019,860 GBP2022-06-30
Equity
19,122,940 GBP2024-12-31
1,888,893 GBP2023-06-30
1,019,960 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-07-01 ~ 2024-12-31
-50,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-100,000 GBP2023-07-01 ~ 2024-12-31
-50,000 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,011,008 GBP2023-07-01 ~ 2024-12-31
918,933 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
17,334,047 GBP2023-07-01 ~ 2024-12-31
918,933 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1292023-07-01 ~ 2024-12-31
1032022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
9,713 GBP2024-12-31
9,713 GBP2023-06-30
Motor vehicles
33,971 GBP2024-12-31
33,971 GBP2023-06-30
Computers
38,397 GBP2024-12-31
25,616 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
82,081 GBP2024-12-31
69,300 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,359 GBP2024-12-31
7,353 GBP2023-06-30
Motor vehicles
32,976 GBP2024-12-31
23,069 GBP2023-06-30
Computers
29,023 GBP2024-12-31
13,551 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
71,358 GBP2024-12-31
43,973 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,006 GBP2023-07-01 ~ 2024-12-31
Motor vehicles
9,907 GBP2023-07-01 ~ 2024-12-31
Computers
15,472 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,385 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
354 GBP2024-12-31
2,360 GBP2023-06-30
Motor vehicles
995 GBP2024-12-31
10,902 GBP2023-06-30
Computers
9,374 GBP2024-12-31
12,065 GBP2023-06-30
Investments in Group Undertakings
Additions to investments
200 GBP2024-12-31
Cost valuation
11,323,239 GBP2024-12-31
Investments in Group Undertakings
11,323,239 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
4,851,432 GBP2024-12-31
3,027,534 GBP2023-06-30
Other Debtors
Current
37,234 GBP2024-12-31
380,182 GBP2023-06-30
Prepayments/Accrued Income
Current
182,030 GBP2024-12-31
26,495 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
9,048,000 GBP2024-12-31
Amounts falling due within one year, Current
5,111,544 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
249,996 GBP2024-12-31
243,996 GBP2023-06-30
Trade Creditors/Trade Payables
Current
5,683 GBP2024-12-31
128,230 GBP2023-06-30
Corporation Tax Payable
Current
710,098 GBP2024-12-31
397,556 GBP2023-06-30
Other Taxation & Social Security Payable
Current
73,585 GBP2024-12-31
68,865 GBP2023-06-30
Other Creditors
Current
12,719 GBP2024-12-31
15,022 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
19,000 GBP2024-12-31
3,997 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
101,551 GBP2024-12-31
485,171 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
249,996 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
249,996 GBP2024-12-31
Bank Borrowings
Non-current, Between two and five year
101,551 GBP2024-12-31
241,175 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
206,817 GBP2024-12-31
145,365 GBP2023-06-30
Between one and five year
573,373 GBP2024-12-31
492,737 GBP2023-06-30
More than five year
84,725 GBP2023-06-30
All periods
780,190 GBP2024-12-31
722,827 GBP2023-06-30
Bank Borrowings
Secured
351,547 GBP2024-12-31
729,167 GBP2023-06-30
Total Borrowings
Secured
351,547 GBP2024-12-31
729,167 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
17,334,047 GBP2023-07-01 ~ 2024-12-31
Profit/Loss
17,334,047 GBP2023-07-01 ~ 2024-12-31