Cost of Sales
-12,222,966 GBP2023-01-01 ~ 2023-12-31
-15,749,206 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,140,416 GBP2023-01-01 ~ 2023-12-31
-3,072,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,527 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
283,408 GBP2023-01-01 ~ 2023-12-31
2,364,902 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
249,912 GBP2023-01-01 ~ 2023-12-31
2,141,875 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
163,872 GBP2023-12-31
130,591 GBP2022-12-31
Fixed Assets - Investments
21,625 GBP2023-12-31
21,625 GBP2022-12-31
Fixed Assets
185,497 GBP2023-12-31
152,216 GBP2022-12-31
Debtors
10,935,646 GBP2023-12-31
6,663,664 GBP2022-12-31
Cash at bank and in hand
1,183,413 GBP2023-12-31
2,515,287 GBP2022-12-31
Current Assets
13,396,914 GBP2023-12-31
10,549,007 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,704,288 GBP2023-12-31
-3,070,982 GBP2022-12-31
Net Current Assets/Liabilities
7,692,626 GBP2023-12-31
7,478,025 GBP2022-12-31
Total Assets Less Current Liabilities
7,878,123 GBP2023-12-31
7,630,241 GBP2022-12-31
Net Assets/Liabilities
7,855,341 GBP2023-12-31
7,605,429 GBP2022-12-31
Equity
Called up share capital
105 GBP2023-12-31
105 GBP2022-12-31
105 GBP2021-12-31
Retained earnings (accumulated losses)
7,855,236 GBP2023-12-31
7,605,324 GBP2022-12-31
5,463,449 GBP2021-12-31
Equity
7,855,341 GBP2023-12-31
7,605,429 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
249,912 GBP2023-01-01 ~ 2023-12-31
2,141,875 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
155,253 GBP2023-01-01 ~ 2023-12-31
78,220 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Wages/Salaries
1,342,025 GBP2023-01-01 ~ 2023-12-31
1,315,281 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,494 GBP2023-01-01 ~ 2023-12-31
20,871 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,512,341 GBP2023-01-01 ~ 2023-12-31
1,470,933 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
378,689 GBP2023-01-01 ~ 2023-12-31
301,466 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,030 GBP2023-01-01 ~ 2023-12-31
7,051 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
75,000 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
283,211 GBP2023-12-31
242,617 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
358,211 GBP2023-12-31
242,617 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
15,000 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
179,339 GBP2023-12-31
112,026 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
194,339 GBP2023-12-31
112,026 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
15,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
67,313 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,313 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
60,000 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
103,872 GBP2023-12-31
130,591 GBP2022-12-31
Finished Goods/Goods for Resale
1,277,855 GBP2023-12-31
1,370,056 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,942,843 GBP2023-12-31
2,718,024 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,648,767 GBP2023-12-31
3,286,107 GBP2022-12-31
Other Debtors
Current
625,973 GBP2023-12-31
466,905 GBP2022-12-31
Prepayments/Accrued Income
Current
116,230 GBP2023-12-31
192,628 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,333,813 GBP2023-12-31
6,663,664 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,518,879 GBP2023-12-31
1,028,976 GBP2022-12-31
Amounts owed to group undertakings
Current
96 GBP2023-12-31
96 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
248,370 GBP2022-12-31
Other Taxation & Social Security Payable
Current
570,799 GBP2023-12-31
508,744 GBP2022-12-31
Other Creditors
Current
145,133 GBP2023-12-31
223,881 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,469,381 GBP2023-12-31
1,060,915 GBP2022-12-31
Creditors
Current
5,704,288 GBP2023-12-31
3,070,982 GBP2022-12-31
Equity
Called up share capital
105 GBP2023-12-31
105 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,728 GBP2023-12-31
199,500 GBP2022-12-31
Between two and five year
584,829 GBP2023-12-31
89,667 GBP2022-12-31
More than five year
124,089 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
929,646 GBP2023-12-31
289,167 GBP2022-12-31