74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-1,631,154 GBP2023-01-01 ~ 2023-12-31
-1,551,812 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,519,407 GBP2023-01-01 ~ 2023-12-31
-1,609,671 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
61,801 GBP2023-01-01 ~ 2023-12-31
7,594 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
307,692 GBP2023-01-01 ~ 2023-12-31
142,326 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
208,524 GBP2023-01-01 ~ 2023-12-31
527,022 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-2,043,646 GBP2023-12-31
-2,252,170 GBP2022-12-31
-2,779,192 GBP2021-12-31
Intangible Assets
Goodwill
465,000 GBP2023-12-31
645,000 GBP2022-12-31
Property, Plant & Equipment
80,413 GBP2023-12-31
97,830 GBP2022-12-31
Fixed Assets
545,413 GBP2023-12-31
742,830 GBP2022-12-31
Debtors
4,116,611 GBP2023-12-31
4,947,963 GBP2022-12-31
Cash at bank and in hand
2,010,449 GBP2023-12-31
867,395 GBP2022-12-31
Current Assets
6,127,060 GBP2023-12-31
5,815,358 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,738,314 GBP2023-12-31
-6,887,163 GBP2022-12-31
Net Current Assets/Liabilities
-611,254 GBP2023-12-31
-1,071,805 GBP2022-12-31
Total Assets Less Current Liabilities
-65,841 GBP2023-12-31
-328,975 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,976,805 GBP2023-12-31
-1,922,195 GBP2022-12-31
Net Assets/Liabilities
-2,042,646 GBP2023-12-31
-2,251,170 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Equity
-2,042,646 GBP2023-12-31
-2,251,170 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
208,524 GBP2023-01-01 ~ 2023-12-31
527,022 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,700 GBP2023-01-01 ~ 2023-12-31
10,850 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
532023-01-01 ~ 2023-12-31
592022-01-01 ~ 2022-12-31
Wages/Salaries
2,238,167 GBP2023-01-01 ~ 2023-12-31
2,115,222 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,636 GBP2023-01-01 ~ 2023-12-31
54,110 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,534,626 GBP2023-01-01 ~ 2023-12-31
2,401,508 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
98,000 GBP2023-01-01 ~ 2023-12-31
98,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,800,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,335,000 GBP2023-12-31
1,155,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
180,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
65,661 GBP2023-12-31
65,661 GBP2022-12-31
Furniture and fittings
100,627 GBP2023-12-31
99,140 GBP2022-12-31
Computers
416,076 GBP2023-12-31
409,158 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
582,364 GBP2023-12-31
573,959 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
64,790 GBP2023-12-31
63,899 GBP2022-12-31
Furniture and fittings
85,862 GBP2023-12-31
81,310 GBP2022-12-31
Computers
351,299 GBP2023-12-31
330,920 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
501,951 GBP2023-12-31
476,129 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
891 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,552 GBP2023-01-01 ~ 2023-12-31
Computers
20,379 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,822 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
871 GBP2023-12-31
1,762 GBP2022-12-31
Furniture and fittings
14,765 GBP2023-12-31
17,830 GBP2022-12-31
Computers
64,777 GBP2023-12-31
78,238 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
152,115 GBP2023-12-31
238,957 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
53,565 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
30,106 GBP2023-12-31
24,698 GBP2022-12-31
Prepayments/Accrued Income
Current
3,512,202 GBP2023-12-31
4,299,612 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
368,623 GBP2023-12-31
384,696 GBP2022-12-31
Trade Creditors/Trade Payables
Current
16,416 GBP2023-12-31
37,727 GBP2022-12-31
Other Taxation & Social Security Payable
Current
181,461 GBP2023-12-31
165,528 GBP2022-12-31
Other Creditors
Current
4,801,088 GBP2023-12-31
4,850,614 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,739,349 GBP2023-12-31
1,833,294 GBP2022-12-31
Creditors
Non-current
1,976,805 GBP2023-12-31
1,922,195 GBP2022-12-31
Number of Shares Issued (Fully Paid)
1,000 shares2023-12-31
1,000 shares2022-12-31