Average Number of Employees
12022-07-01 ~ 2023-12-31
12021-07-01 ~ 2022-06-30
Property, Plant & Equipment
10,784 GBP2023-12-31
7,787 GBP2022-06-30
Fixed Assets
10,784 GBP2023-12-31
7,787 GBP2022-06-30
Total Inventories
325,000 GBP2023-12-31
30,000 GBP2022-06-30
Debtors
Current
140,027 GBP2023-12-31
73,505 GBP2022-06-30
Cash at bank and in hand
59,487 GBP2023-12-31
64,505 GBP2022-06-30
Current Assets
524,514 GBP2023-12-31
168,010 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-755,510 GBP2023-12-31
-309,125 GBP2022-06-30
Net Current Assets/Liabilities
-230,996 GBP2023-12-31
-141,115 GBP2022-06-30
Total Assets Less Current Liabilities
-220,212 GBP2023-12-31
-133,328 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-28,750 GBP2023-12-31
-37,846 GBP2022-06-30
Net Assets/Liabilities
-251,658 GBP2023-12-31
-172,653 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-06-30
100 GBP2021-07-01
Retained earnings (accumulated losses)
-251,758 GBP2023-12-31
-172,753 GBP2022-06-30
-48,639 GBP2021-07-01
Equity
-251,658 GBP2023-12-31
-172,653 GBP2022-06-30
-48,539 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
-79,005 GBP2022-07-01 ~ 2023-12-31
-124,114 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-79,005 GBP2022-07-01 ~ 2023-12-31
-124,114 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-79,005 GBP2022-07-01 ~ 2023-12-31
-124,114 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
-79,005 GBP2022-07-01 ~ 2023-12-31
-124,114 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02022-07-01 ~ 2023-12-31
Furniture and fittings
02022-07-01 ~ 2023-12-31
Office equipment
02022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,604 GBP2023-12-31
8,597 GBP2022-06-30
Office equipment
470 GBP2023-12-31
470 GBP2022-06-30
Computers
1 GBP2023-12-31
841 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
14,178 GBP2023-12-31
9,908 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Computers
-840 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-840 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,103 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,211 GBP2022-06-30
Office equipment
69 GBP2022-06-30
Computers
841 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,121 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
236 GBP2022-07-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
1,783 GBP2022-07-01 ~ 2023-12-31
Office equipment, Owned/Freehold
94 GBP2022-07-01 ~ 2023-12-31
Computers, Owned/Freehold
-840 GBP2022-07-01 ~ 2023-12-31
Owned/Freehold
1,273 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
236 GBP2023-12-31
Furniture and fittings
2,994 GBP2023-12-31
Office equipment
163 GBP2023-12-31
Computers
1 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,394 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
2,867 GBP2023-12-31
Furniture and fittings
7,610 GBP2023-12-31
7,386 GBP2022-06-30
Office equipment
307 GBP2023-12-31
401 GBP2022-06-30
Finished Goods/Goods for Resale
325,000 GBP2023-12-31
30,000 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
26,316 GBP2023-12-31
19,282 GBP2022-06-30
Other Debtors
Current
113,711 GBP2023-12-31
42,140 GBP2022-06-30
Prepayments/Accrued Income
Current
12,083 GBP2022-06-30
Cash and Cash Equivalents
59,487 GBP2023-12-31
64,505 GBP2022-06-30
Bank Borrowings
Current
6,360 GBP2023-12-31
5,472 GBP2022-06-30
Trade Creditors/Trade Payables
Current
366,749 GBP2023-12-31
130,278 GBP2022-06-30
Amounts owed to group undertakings
Current
80,593 GBP2023-12-31
156,594 GBP2022-06-30
Corporation Tax Payable
Current
6,611 GBP2023-12-31
Other Creditors
Current
291,732 GBP2023-12-31
14,186 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
3,465 GBP2023-12-31
2,595 GBP2022-06-30
Creditors
Current
755,510 GBP2023-12-31
309,125 GBP2022-06-30
Bank Borrowings
Non-current
28,750 GBP2023-12-31
37,846 GBP2022-06-30
Creditors
Non-current
28,750 GBP2023-12-31
37,846 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
6,360 GBP2023-12-31
5,472 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
6,360 GBP2023-12-31
5,472 GBP2022-06-30
Bank Borrowings
Non-current, Between one and two years
6,360 GBP2023-12-31
5,472 GBP2022-06-30
Non-current, Between two and five year
22,390 GBP2023-12-31
32,374 GBP2022-06-30
Total Borrowings
35,110 GBP2023-12-31
43,318 GBP2022-06-30
Net Deferred Tax Liability/Asset
-2,696 GBP2023-12-31
-1,480 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,216 GBP2022-07-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,696 GBP2023-12-31
-1,480 GBP2022-06-30